[SKPRES] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 1.71%
YoY- -19.33%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,147,882 1,092,849 730,593 448,959 408,060 482,508 251,892 42.88%
PBT 158,344 101,833 66,560 40,685 50,835 59,173 33,124 29.75%
Tax -38,722 -20,007 -15,982 -10,091 -12,912 -14,566 -6,128 35.93%
NP 119,622 81,826 50,578 30,594 37,923 44,607 26,996 28.13%
-
NP to SH 119,622 81,895 50,509 30,594 37,923 44,607 26,996 28.13%
-
Tax Rate 24.45% 19.65% 24.01% 24.80% 25.40% 24.62% 18.50% -
Total Cost 2,028,260 1,011,023 680,015 418,365 370,137 437,901 224,896 44.22%
-
Net Worth 504,647 374,027 268,023 234,461 205,985 189,448 161,643 20.87%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 11,714 8,981 11,989 -
Div Payout % - - - - 30.89% 20.14% 44.41% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 504,647 374,027 268,023 234,461 205,985 189,448 161,643 20.87%
NOSH 1,230,848 1,133,416 1,072,095 901,775 895,588 902,137 598,681 12.75%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.57% 7.49% 6.92% 6.81% 9.29% 9.24% 10.72% -
ROE 23.70% 21.90% 18.84% 13.05% 18.41% 23.55% 16.70% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 174.50 96.42 68.15 49.79 45.56 53.48 42.07 26.72%
EPS 9.72 7.23 4.71 3.39 4.23 4.94 4.51 13.63%
DPS 0.00 0.00 0.00 0.00 1.30 1.00 2.00 -
NAPS 0.41 0.33 0.25 0.26 0.23 0.21 0.27 7.20%
Adjusted Per Share Value based on latest NOSH - 901,775
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 137.44 69.93 46.75 28.73 26.11 30.88 16.12 42.88%
EPS 7.65 5.24 3.23 1.96 2.43 2.85 1.73 28.08%
DPS 0.00 0.00 0.00 0.00 0.75 0.57 0.77 -
NAPS 0.3229 0.2393 0.1715 0.15 0.1318 0.1212 0.1034 20.87%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.31 1.16 1.22 0.555 0.31 0.35 0.17 -
P/RPS 0.75 1.20 1.79 1.11 0.68 0.65 0.40 11.03%
P/EPS 13.48 16.05 25.90 16.36 7.32 7.08 3.77 23.63%
EY 7.42 6.23 3.86 6.11 13.66 14.13 26.52 -19.11%
DY 0.00 0.00 0.00 0.00 4.19 2.84 11.76 -
P/NAPS 3.20 3.52 4.88 2.13 1.35 1.67 0.63 31.07%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 29/08/16 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 -
Price 1.45 1.17 1.32 0.60 0.34 0.37 0.17 -
P/RPS 0.83 1.21 1.94 1.21 0.75 0.69 0.40 12.92%
P/EPS 14.92 16.19 28.02 17.69 8.03 7.48 3.77 25.74%
EY 6.70 6.18 3.57 5.65 12.45 13.36 26.52 -20.47%
DY 0.00 0.00 0.00 0.00 3.82 2.69 11.76 -
P/NAPS 3.54 3.55 5.28 2.31 1.48 1.76 0.63 33.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment