[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 43.13%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 849,404 362,545 1,664,891 1,307,787 907,748 430,518 2,104,507 -45.35%
PBT 55,390 23,525 125,225 101,161 70,042 33,451 162,294 -51.13%
Tax -12,740 -5,411 -28,265 -24,279 -16,299 -7,714 -35,276 -49.25%
NP 42,650 18,114 96,960 76,882 53,743 25,737 127,018 -51.65%
-
NP to SH 43,397 18,485 97,614 77,201 53,936 25,737 127,101 -51.11%
-
Tax Rate 23.00% 23.00% 22.57% 24.00% 23.27% 23.06% 21.74% -
Total Cost 806,754 344,431 1,567,931 1,230,905 854,005 404,781 1,977,489 -44.96%
-
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.02% 5.00% 5.82% 5.88% 5.92% 5.98% 6.04% -
ROE 6.94% 3.08% 16.61% 13.42% 8.80% 4.38% 22.99% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.94 29.00 133.17 104.61 72.61 34.44 171.29 -45.98%
EPS 3.47 1.48 7.81 6.18 4.31 2.07 10.34 -51.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.46 0.49 0.47 0.45 7.26%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.35 23.20 106.54 83.69 58.09 27.55 134.67 -45.35%
EPS 2.78 1.18 6.25 4.94 3.45 1.65 8.13 -51.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.384 0.376 0.368 0.392 0.376 0.3538 8.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.31 1.34 1.05 1.39 1.40 1.58 -
P/RPS 1.65 4.52 1.01 1.00 1.91 4.07 0.92 47.56%
P/EPS 32.27 88.60 17.16 17.00 32.22 68.01 15.27 64.60%
EY 3.10 1.13 5.83 5.88 3.10 1.47 6.55 -39.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.23 1.09 1.30 1.31 1.08 1.24 1.58 -
P/RPS 1.81 3.76 0.98 1.25 1.49 3.60 0.92 56.94%
P/EPS 35.43 73.72 16.65 21.21 25.03 60.23 15.27 75.17%
EY 2.82 1.36 6.01 4.71 3.99 1.66 6.55 -42.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment