[SKPRES] YoY Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 43.13%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 1,741,373 1,838,197 1,400,720 1,307,787 1,637,728 1,357,024 819,059 13.38%
PBT 156,103 128,464 87,822 101,161 129,565 93,932 79,521 11.88%
Tax -37,465 -30,831 -20,199 -24,279 -31,096 -22,544 -19,053 11.91%
NP 118,638 97,633 67,623 76,882 98,469 71,388 60,468 11.87%
-
NP to SH 118,638 97,633 68,648 77,201 98,469 71,388 60,468 11.87%
-
Tax Rate 24.00% 24.00% 23.00% 24.00% 24.00% 24.00% 23.96% -
Total Cost 1,622,735 1,740,564 1,333,097 1,230,905 1,539,259 1,285,636 758,591 13.49%
-
Net Worth 765,556 674,940 612,592 575,086 528,313 401,188 303,423 16.66%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 765,556 674,940 612,592 575,086 528,313 401,188 303,423 16.66%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,179,966 1,083,655 6.28%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.81% 5.31% 4.83% 5.88% 6.01% 5.26% 7.38% -
ROE 15.50% 14.47% 11.21% 13.42% 18.64% 17.79% 19.93% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 111.46 147.07 112.04 104.61 133.30 115.01 75.58 6.68%
EPS 7.59 7.81 5.49 6.18 8.02 6.05 5.58 5.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.54 0.49 0.46 0.43 0.34 0.28 9.76%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 111.52 117.72 89.71 83.75 104.88 86.91 52.45 13.38%
EPS 7.60 6.25 4.40 4.94 6.31 4.57 3.87 11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.4323 0.3923 0.3683 0.3383 0.2569 0.1943 16.66%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.74 2.15 1.36 1.05 2.28 1.29 1.31 -
P/RPS 1.56 1.46 1.21 1.00 1.71 1.12 1.73 -1.70%
P/EPS 22.91 27.52 24.77 17.00 28.45 21.32 23.48 -0.40%
EY 4.36 3.63 4.04 5.88 3.52 4.69 4.26 0.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 3.98 2.78 2.28 5.30 3.79 4.68 -4.49%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 27/02/20 26/02/19 22/02/18 28/02/17 19/02/16 -
Price 1.56 2.39 1.37 1.31 1.89 1.37 1.32 -
P/RPS 1.40 1.63 1.22 1.25 1.42 1.19 1.75 -3.64%
P/EPS 20.54 30.60 24.95 21.21 23.58 22.64 23.66 -2.32%
EY 4.87 3.27 4.01 4.71 4.24 4.42 4.23 2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 4.43 2.80 2.85 4.40 4.03 4.71 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment