[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -67.71%
YoY- 82.79%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,104,507 1,637,728 1,119,034 524,876 1,943,564 1,357,024 777,006 94.42%
PBT 162,294 129,565 90,039 43,889 138,513 93,932 53,907 108.63%
Tax -35,276 -31,096 -21,609 -10,533 -35,197 -22,544 -12,938 95.28%
NP 127,018 98,469 68,430 33,356 103,316 71,388 40,969 112.76%
-
NP to SH 127,101 98,469 68,430 33,356 103,316 71,388 40,969 112.86%
-
Tax Rate 21.74% 24.00% 24.00% 24.00% 25.41% 24.00% 24.00% -
Total Cost 1,977,489 1,539,259 1,050,604 491,520 1,840,248 1,285,636 736,037 93.37%
-
Net Worth 552,886 528,313 552,886 504,647 444,740 401,188 357,757 33.70%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 552,886 528,313 552,886 504,647 444,740 401,188 357,757 33.70%
NOSH 1,250,188 1,250,188 1,250,188 1,230,848 1,170,369 1,179,966 1,154,056 5.48%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.04% 6.01% 6.12% 6.36% 5.32% 5.26% 5.27% -
ROE 22.99% 18.64% 12.38% 6.61% 23.23% 17.79% 11.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 171.29 133.30 91.08 42.64 166.06 115.01 67.33 86.46%
EPS 10.34 8.02 5.57 2.71 8.83 6.05 3.55 104.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.45 0.41 0.38 0.34 0.31 28.23%
Adjusted Per Share Value based on latest NOSH - 1,230,848
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 134.78 104.88 71.67 33.61 124.47 86.91 49.76 94.42%
EPS 8.14 6.31 4.38 2.14 6.62 4.57 2.62 113.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3541 0.3383 0.3541 0.3232 0.2848 0.2569 0.2291 33.71%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.58 2.28 1.50 1.31 1.27 1.29 1.30 -
P/RPS 0.92 1.71 1.65 3.07 0.76 1.12 1.93 -39.00%
P/EPS 15.27 28.45 26.93 48.34 14.39 21.32 36.62 -44.21%
EY 6.55 3.52 3.71 2.07 6.95 4.69 2.73 79.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 5.30 3.33 3.20 3.34 3.79 4.19 -11.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 -
Price 1.58 1.89 2.12 1.45 1.30 1.37 1.31 -
P/RPS 0.92 1.42 2.33 3.40 0.78 1.19 1.95 -39.42%
P/EPS 15.27 23.58 38.06 53.51 14.73 22.64 36.90 -44.49%
EY 6.55 4.24 2.63 1.87 6.79 4.42 2.71 80.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 4.40 4.71 3.54 3.42 4.03 4.23 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment