[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 124.51%
YoY- 12.8%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 524,876 1,943,564 1,357,024 777,006 320,558 1,015,353 819,059 -25.69%
PBT 43,889 138,513 93,932 53,907 24,011 101,366 79,521 -32.73%
Tax -10,533 -35,197 -22,544 -12,938 -5,763 -19,884 -19,053 -32.66%
NP 33,356 103,316 71,388 40,969 18,248 81,482 60,468 -32.76%
-
NP to SH 33,356 103,316 71,388 40,969 18,248 81,551 60,468 -32.76%
-
Tax Rate 24.00% 25.41% 24.00% 24.00% 24.00% 19.62% 23.96% -
Total Cost 491,520 1,840,248 1,285,636 736,037 302,310 933,871 758,591 -25.14%
-
Net Worth 504,647 444,740 401,188 357,757 374,027 327,706 303,423 40.41%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 504,647 444,740 401,188 357,757 374,027 327,706 303,423 40.41%
NOSH 1,230,848 1,170,369 1,179,966 1,154,056 1,133,416 1,092,353 1,083,655 8.87%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.36% 5.32% 5.26% 5.27% 5.69% 8.02% 7.38% -
ROE 6.61% 23.23% 17.79% 11.45% 4.88% 24.89% 19.93% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.64 166.06 115.01 67.33 28.28 92.95 75.58 -31.74%
EPS 2.71 8.83 6.05 3.55 1.61 7.47 5.58 -38.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.34 0.31 0.33 0.30 0.28 28.97%
Adjusted Per Share Value based on latest NOSH - 1,171,185
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 33.61 124.47 86.91 49.76 20.53 65.03 52.45 -25.69%
EPS 2.14 6.62 4.57 2.62 1.17 5.22 3.87 -32.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.2848 0.2569 0.2291 0.2395 0.2099 0.1943 40.43%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.31 1.27 1.29 1.30 1.16 1.29 1.31 -
P/RPS 3.07 0.76 1.12 1.93 4.10 1.39 1.73 46.62%
P/EPS 48.34 14.39 21.32 36.62 72.05 17.28 23.48 61.90%
EY 2.07 6.95 4.69 2.73 1.39 5.79 4.26 -38.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.34 3.79 4.19 3.52 4.30 4.68 -22.40%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 30/05/16 19/02/16 -
Price 1.45 1.30 1.37 1.31 1.17 1.28 1.32 -
P/RPS 3.40 0.78 1.19 1.95 4.14 1.38 1.75 55.76%
P/EPS 53.51 14.73 22.64 36.90 72.67 17.15 23.66 72.38%
EY 1.87 6.79 4.42 2.71 1.38 5.83 4.23 -41.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 3.42 4.03 4.23 3.55 4.27 4.71 -17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment