[PJBUMI] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 43.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 31,256 15,132 75,156 61,055 35,707 -12.46%
PBT 4,216 199 14,068 13,462 6,275 -32.81%
Tax -1,180 -156 -5,169 -6,963 -1,757 -32.84%
NP 3,036 43 8,899 6,499 4,518 -32.80%
-
NP to SH 3,036 43 8,899 6,499 4,518 -32.80%
-
Tax Rate 27.99% 78.39% 36.74% 51.72% 28.00% -
Total Cost 28,220 15,089 66,257 54,556 31,189 -9.51%
-
Net Worth 57,684 0 48,255 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 57,684 0 48,255 0 0 -
NOSH 43,371 12,533 12,533 1,249,807 12,515 246.55%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 9.71% 0.28% 11.84% 10.64% 12.65% -
ROE 5.26% 0.00% 18.44% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 72.07 120.73 599.63 4.89 285.31 -74.73%
EPS 7.00 0.00 71.00 0.52 36.10 -80.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 0.00 3.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,265,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 38.12 18.45 91.65 74.46 43.55 -12.46%
EPS 3.70 0.05 10.85 7.93 5.51 -32.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7035 0.00 0.5885 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 11/08/03 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment