[KNM] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -53.8%
YoY- -250.22%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 472,814 216,384 1,668,076 1,383,295 1,071,052 243,237 175,586 93.67%
PBT -28,051 -15,448 -223,894 -84,490 -83,466 -229,787 -155,659 -68.12%
Tax -58,963 -64,684 -217,786 -179,662 -90,319 79,350 47,574 -
NP -87,014 -80,132 -441,680 -264,152 -173,785 -150,437 -108,085 -13.47%
-
NP to SH -79,207 -80,132 -417,057 -241,557 -157,060 -137,768 -100,136 -14.48%
-
Tax Rate - - - - - - - -
Total Cost 559,828 296,516 2,109,756 1,647,447 1,244,837 393,674 283,671 57.40%
-
Net Worth 525,728 525,967 599,782 772,435 787,214 808,717 846,000 -27.19%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 525,728 525,967 599,782 772,435 787,214 808,717 846,000 -27.19%
NOSH 4,045,905 4,045,905 4,045,905 4,045,905 4,045,905 3,678,263 3,678,263 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -18.40% -37.03% -26.48% -19.10% -16.23% -61.85% -61.56% -
ROE -15.07% -15.24% -69.53% -31.27% -19.95% -17.04% -11.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.69 5.35 44.50 37.61 28.57 6.62 4.77 81.87%
EPS -1.96 -1.87 -11.13 -6.44 -4.19 -3.75 -2.73 -19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.16 0.21 0.21 0.22 0.23 -31.66%
Adjusted Per Share Value based on latest NOSH - 4,045,905
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.70 5.36 41.29 34.24 26.51 6.02 4.35 93.52%
EPS -1.96 -1.98 -10.32 -5.98 -3.89 -3.41 -2.48 -14.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1301 0.1302 0.1484 0.1912 0.1948 0.2002 0.2094 -27.20%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.085 0.08 0.09 0.125 0.085 0.045 0.05 -
P/RPS 0.73 1.50 0.20 0.33 0.30 0.68 1.05 -21.53%
P/EPS -4.34 -4.04 -0.81 -1.90 -2.03 -1.20 -1.84 77.28%
EY -23.04 -24.76 -123.62 -52.54 -49.29 -83.28 -54.45 -43.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.62 0.56 0.60 0.40 0.20 0.22 106.03%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 22/09/23 31/05/23 23/02/23 -
Price 0.075 0.09 0.085 0.095 0.125 0.06 0.055 -
P/RPS 0.64 1.68 0.19 0.25 0.44 0.91 1.15 -32.36%
P/EPS -3.83 -4.54 -0.76 -1.45 -2.98 -1.60 -2.02 53.25%
EY -26.11 -22.01 -130.89 -69.13 -33.52 -62.46 -49.50 -34.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.53 0.45 0.60 0.27 0.24 80.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment