[KNM] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -14.75%
YoY- -34256.0%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 175,586 83,408 1,442,812 1,180,125 1,022,691 803,595 477,214 -48.55%
PBT -155,659 -103,849 -790,014 -717,590 -634,731 -6,150 13,921 -
Tax 47,574 30,622 -24,335 -14,682 -21,952 -22,962 -8,877 -
NP -108,085 -73,227 -814,349 -732,272 -656,683 -29,112 5,044 -
-
NP to SH -100,136 -68,973 -764,593 -690,212 -601,476 -23,958 8,550 -
-
Tax Rate - - - - - - 63.77% -
Total Cost 283,671 156,635 2,257,161 1,912,397 1,679,374 832,707 472,170 -28.73%
-
Net Worth 846,000 770,285 912,194 989,553 1,050,941 1,668,348 1,642,219 -35.65%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 846,000 770,285 912,194 989,553 1,050,941 1,668,348 1,642,219 -35.65%
NOSH 3,678,263 3,678,263 3,678,263 3,677,870 3,677,302 3,328,041 3,320,404 7.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -61.56% -87.79% -56.44% -62.05% -64.21% -3.62% 1.06% -
ROE -11.84% -8.95% -83.82% -69.75% -57.23% -1.44% 0.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.77 2.38 41.12 34.58 31.14 25.53 15.98 -55.23%
EPS -2.73 -1.97 -21.79 -20.23 -18.31 -0.76 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.26 0.29 0.32 0.53 0.55 -43.98%
Adjusted Per Share Value based on latest NOSH - 3,677,870
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.35 2.06 35.71 29.21 25.31 19.89 11.81 -48.52%
EPS -2.48 -1.71 -18.92 -17.08 -14.89 -0.59 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2094 0.1906 0.2258 0.2449 0.2601 0.4129 0.4065 -35.66%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.05 0.10 0.125 0.155 0.15 0.23 0.175 -
P/RPS 1.05 4.20 0.30 0.45 0.48 0.90 1.09 -2.45%
P/EPS -1.84 -5.08 -0.57 -0.77 -0.82 -30.22 61.11 -
EY -54.45 -19.70 -174.34 -130.50 -122.10 -3.31 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.45 0.48 0.53 0.47 0.43 0.32 -22.05%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 29/11/22 30/08/22 30/05/22 03/03/22 24/11/21 27/08/21 -
Price 0.055 0.06 0.115 0.155 0.165 0.17 0.26 -
P/RPS 1.15 2.52 0.28 0.45 0.53 0.67 1.63 -20.69%
P/EPS -2.02 -3.05 -0.53 -0.77 -0.90 -22.34 90.80 -
EY -49.50 -32.83 -189.50 -130.50 -111.00 -4.48 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.44 0.53 0.52 0.32 0.47 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment