[KNM] YoY Quarter Result on 31-Mar-2022

Stock
[KNM] KNM GROUP BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 84.63%
YoY- -4316.92%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
Revenue 284,781 92,178 83,408 157,434 231,237 245,977 6.02%
PBT -139,404 -51,811 -103,849 -82,859 -1,162 15,082 -
Tax -38,124 16,952 30,622 7,270 -3,000 -5,877 111.00%
NP -177,528 -34,859 -73,227 -75,589 -4,162 9,205 -
-
NP to SH -175,500 -31,164 -68,973 -88,736 -2,009 10,558 -
-
Tax Rate - - - - - 38.97% -
Total Cost 462,309 127,037 156,635 233,023 235,399 236,772 30.63%
-
Net Worth 599,782 846,000 770,285 989,553 1,809,234 1,642,219 -33.11%
Dividend
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
Net Worth 599,782 846,000 770,285 989,553 1,809,234 1,642,219 -33.11%
NOSH 4,045,905 3,678,263 3,678,263 3,677,870 3,293,276 3,320,404 8.21%
Ratio Analysis
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
NP Margin -62.34% -37.82% -87.79% -48.01% -1.80% 3.74% -
ROE -29.26% -3.68% -8.95% -8.97% -0.11% 0.64% -
Per Share
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
RPS 7.60 2.51 2.38 4.61 7.67 8.24 -3.17%
EPS -4.68 -0.85 -1.97 -2.60 -0.07 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.23 0.22 0.29 0.60 0.55 -38.92%
Adjusted Per Share Value based on latest NOSH - 3,677,870
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
RPS 7.05 2.28 2.06 3.90 5.72 6.09 6.01%
EPS -4.34 -0.77 -1.71 -2.20 -0.05 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.2094 0.1906 0.2449 0.4478 0.4065 -33.12%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
Date 29/12/23 30/12/22 30/09/22 31/03/22 31/03/21 30/06/21 -
Price 0.09 0.05 0.10 0.155 0.19 0.175 -
P/RPS 1.18 2.00 4.20 3.36 2.48 2.12 -20.86%
P/EPS -1.92 -5.90 -5.08 -5.96 -285.18 49.49 -
EY -52.02 -16.94 -19.70 -16.78 -0.35 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.22 0.45 0.53 0.32 0.32 25.04%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 31/03/22 31/03/21 30/06/21 CAGR
Date 29/02/24 23/02/23 29/11/22 30/05/22 31/05/21 27/08/21 -
Price 0.085 0.055 0.06 0.155 0.17 0.26 -
P/RPS 1.12 2.19 2.52 3.36 2.22 3.16 -33.91%
P/EPS -1.82 -6.49 -3.05 -5.96 -255.16 73.53 -
EY -55.08 -15.40 -32.83 -16.78 -0.39 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.24 0.27 0.53 0.28 0.47 4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment