[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 87,180 60,707 28,725 0 0 0 0 -
PBT 11,355 7,469 3,651 0 0 0 0 -
Tax -3,198 -2,154 -1,046 0 0 0 0 -
NP 8,157 5,315 2,605 0 0 0 0 -
-
NP to SH 8,157 5,315 2,605 0 0 0 0 -
-
Tax Rate 28.16% 28.84% 28.65% - - - - -
Total Cost 79,023 55,392 26,120 0 0 0 0 -
-
Net Worth 55,195 50,236 46,577 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 55,195 50,236 46,577 0 0 0 0 -
NOSH 34,933 33,490 10,420 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 9.36% 8.76% 9.07% 0.00% 0.00% 0.00% 0.00% -
ROE 14.78% 10.58% 5.59% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 249.56 181.26 275.67 0.00 0.00 0.00 0.00 -
EPS 23.35 15.87 25.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.50 4.47 4.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 72.70 50.62 23.95 0.00 0.00 0.00 0.00 -
EPS 6.80 4.43 2.17 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4603 0.4189 0.3884 4.22 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 - - - - - - -
Price 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 31.99 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 19/02/04 28/11/03 21/10/03 - - - - -
Price 0.72 0.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.08 4.66 0.00 0.00 0.00 0.00 0.00 -
EY 32.43 21.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment