[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 36.69%
YoY- -7.58%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 377,335 180,952 868,080 632,015 451,296 192,750 835,548 -41.22%
PBT 100,246 53,097 250,810 185,362 133,322 65,117 277,855 -49.41%
Tax -27,909 -13,793 -73,074 -52,409 -35,980 -18,131 -77,406 -49.43%
NP 72,337 39,304 177,736 132,953 97,342 46,986 200,449 -49.40%
-
NP to SH 72,523 39,336 177,772 133,118 97,390 47,007 200,489 -49.32%
-
Tax Rate 27.84% 25.98% 29.14% 28.27% 26.99% 27.84% 27.86% -
Total Cost 304,998 141,648 690,344 499,062 353,954 145,764 635,099 -38.75%
-
Net Worth 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 882,528 12.67%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 25,119 - 54,384 25,094 25,081 - 52,149 -38.63%
Div Payout % 34.64% - 30.59% 18.85% 25.75% - 26.01% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 882,528 12.67%
NOSH 837,327 837,327 837,327 837,327 837,327 837,327 821,963 1.24%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 19.17% 21.72% 20.47% 21.04% 21.57% 24.38% 23.99% -
ROE 6.87% 3.73% 17.56% 13.72% 10.13% 5.12% 22.72% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.06 21.61 103.75 75.56 53.98 23.09 104.14 -42.88%
EPS 8.66 4.70 21.25 15.91 11.65 5.63 24.99 -50.75%
DPS 3.00 0.00 6.50 3.00 3.00 0.00 6.50 -40.36%
NAPS 1.26 1.26 1.21 1.16 1.15 1.10 1.10 9.50%
Adjusted Per Share Value based on latest NOSH - 837,327
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.06 21.61 103.67 75.48 53.90 23.02 99.79 -41.22%
EPS 8.66 4.70 21.23 15.90 11.63 5.61 23.94 -49.32%
DPS 3.00 0.00 6.50 3.00 3.00 0.00 6.23 -38.64%
NAPS 1.26 1.26 1.2091 1.1588 1.1482 1.0966 1.054 12.67%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.21 1.31 1.19 1.27 1.27 1.46 1.34 -
P/RPS 2.69 6.06 1.15 1.68 2.35 6.32 1.29 63.44%
P/EPS 13.97 27.89 5.60 7.98 10.90 25.93 5.36 89.72%
EY 7.16 3.59 17.85 12.53 9.17 3.86 18.65 -47.26%
DY 2.48 0.00 5.46 2.36 2.36 0.00 4.85 -36.13%
P/NAPS 0.96 1.04 0.98 1.09 1.10 1.33 1.22 -14.80%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 27/02/23 21/11/22 22/08/22 23/05/22 22/02/22 -
Price 1.24 1.24 1.32 1.17 1.20 1.39 1.45 -
P/RPS 2.75 5.74 1.27 1.55 2.22 6.02 1.39 57.79%
P/EPS 14.32 26.40 6.21 7.35 10.30 24.68 5.80 82.97%
EY 6.98 3.79 16.10 13.60 9.71 4.05 17.23 -45.34%
DY 2.42 0.00 4.92 2.56 2.50 0.00 4.48 -33.74%
P/NAPS 0.98 0.98 1.09 1.01 1.04 1.26 1.32 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment