[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 33.54%
YoY- -11.33%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 595,227 377,335 180,952 868,080 632,015 451,296 192,750 111.91%
PBT 158,114 100,246 53,097 250,810 185,362 133,322 65,117 80.55%
Tax -47,222 -27,909 -13,793 -73,074 -52,409 -35,980 -18,131 89.18%
NP 110,892 72,337 39,304 177,736 132,953 97,342 46,986 77.17%
-
NP to SH 111,298 72,523 39,336 177,772 133,118 97,390 47,007 77.55%
-
Tax Rate 29.87% 27.84% 25.98% 29.14% 28.27% 26.99% 27.84% -
Total Cost 484,335 304,998 141,648 690,344 499,062 353,954 145,764 122.50%
-
Net Worth 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 10.84%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 25,119 25,119 - 54,384 25,094 25,081 - -
Div Payout % 22.57% 34.64% - 30.59% 18.85% 25.75% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,071,778 1,055,032 1,055,032 1,012,393 970,309 961,445 918,211 10.84%
NOSH 837,327 837,327 837,327 837,327 837,327 837,327 837,327 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.63% 19.17% 21.72% 20.47% 21.04% 21.57% 24.38% -
ROE 10.38% 6.87% 3.73% 17.56% 13.72% 10.13% 5.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 71.09 45.06 21.61 103.75 75.56 53.98 23.09 111.49%
EPS 13.29 8.66 4.70 21.25 15.91 11.65 5.63 77.19%
DPS 3.00 3.00 0.00 6.50 3.00 3.00 0.00 -
NAPS 1.28 1.26 1.26 1.21 1.16 1.15 1.10 10.62%
Adjusted Per Share Value based on latest NOSH - 837,327
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 71.09 45.06 21.61 103.67 75.48 53.90 23.02 111.91%
EPS 13.29 8.66 4.70 21.23 15.90 11.63 5.61 77.61%
DPS 3.00 3.00 0.00 6.50 3.00 3.00 0.00 -
NAPS 1.28 1.26 1.26 1.2091 1.1588 1.1482 1.0966 10.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.29 1.21 1.31 1.19 1.27 1.27 1.46 -
P/RPS 1.81 2.69 6.06 1.15 1.68 2.35 6.32 -56.51%
P/EPS 9.71 13.97 27.89 5.60 7.98 10.90 25.93 -48.01%
EY 10.30 7.16 3.59 17.85 12.53 9.17 3.86 92.26%
DY 2.33 2.48 0.00 5.46 2.36 2.36 0.00 -
P/NAPS 1.01 0.96 1.04 0.98 1.09 1.10 1.33 -16.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 22/05/23 27/02/23 21/11/22 22/08/22 23/05/22 -
Price 1.20 1.24 1.24 1.32 1.17 1.20 1.39 -
P/RPS 1.69 2.75 5.74 1.27 1.55 2.22 6.02 -57.09%
P/EPS 9.03 14.32 26.40 6.21 7.35 10.30 24.68 -48.81%
EY 11.08 6.98 3.79 16.10 13.60 9.71 4.05 95.48%
DY 2.50 2.42 0.00 4.92 2.56 2.50 0.00 -
P/NAPS 0.94 0.98 0.98 1.09 1.01 1.04 1.26 -17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment