[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -32.0%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 111,729 84,857 56,311 27,888 112,980 83,927 54,951 60.28%
PBT -20,523 -3,781 214 170 96 1,198 871 -
Tax 209 5 0 0 154 -15 -15 -
NP -20,314 -3,776 214 170 250 1,183 856 -
-
NP to SH -20,314 -3,776 214 170 250 1,183 856 -
-
Tax Rate - - 0.00% 0.00% -160.42% 1.25% 1.72% -
Total Cost 132,043 88,633 56,097 27,718 112,730 82,744 54,095 80.99%
-
Net Worth 43,303 60,903 64,199 42,500 49,999 49,646 46,690 -4.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 43,303 60,903 64,199 42,500 49,999 49,646 46,690 -4.88%
NOSH 2,678,229 1,218,064 1,070,000 850,000 833,333 1,083,200 778,181 127.44%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -18.18% -4.45% 0.38% 0.61% 0.22% 1.41% 1.56% -
ROE -46.91% -6.20% 0.33% 0.40% 0.50% 2.38% 1.83% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.74 6.97 5.26 3.28 13.56 10.14 7.06 6.30%
EPS -1.41 -0.31 0.02 0.02 0.03 0.14 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.06 0.05 0.06 0.06 0.06 -36.92%
Adjusted Per Share Value based on latest NOSH - 850,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.33 10.13 6.72 3.33 13.48 10.01 6.56 60.22%
EPS -2.42 -0.45 0.03 0.02 0.03 0.14 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0727 0.0766 0.0507 0.0597 0.0592 0.0557 -4.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.035 0.03 0.025 0.04 0.045 0.04 0.04 -
P/RPS 0.45 0.43 0.48 1.22 0.33 0.39 0.57 -14.54%
P/EPS -2.49 -9.68 125.00 200.00 150.00 27.98 36.36 -
EY -40.21 -10.33 0.80 0.50 0.67 3.57 2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.60 0.42 0.80 0.75 0.67 0.67 44.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 -
Price 0.035 0.035 0.025 0.035 0.04 0.04 0.045 -
P/RPS 0.45 0.50 0.48 1.07 0.30 0.39 0.64 -20.87%
P/EPS -2.49 -11.29 125.00 175.00 133.33 27.98 40.91 -
EY -40.21 -8.86 0.80 0.57 0.75 3.57 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.70 0.42 0.70 0.67 0.67 0.75 34.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment