[LAGENDA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -9168.18%
YoY- -1327.69%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 194,735 48,557 28,651 28,546 28,975 25,324 42,401 28.89%
PBT 69,797 6,001 -3,230 -3,995 325 -2,887 -2,104 -
Tax -19,985 -1,364 -391 5 0 0 0 -
NP 49,812 4,637 -3,621 -3,990 325 -2,887 -2,104 -
-
NP to SH 49,811 4,637 -3,621 -3,990 325 -2,887 -2,104 -
-
Tax Rate 28.63% 22.73% - - 0.00% - - -
Total Cost 144,923 43,920 32,272 32,536 28,650 28,211 44,505 21.72%
-
Net Worth 578,228 53,564 80,346 60,454 49,646 53,711 61,083 45.39%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 578,228 53,564 80,346 60,454 49,646 53,711 61,083 45.39%
NOSH 483,489 2,678,229 2,678,229 1,209,090 1,083,200 671,395 678,709 -5.49%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 25.58% 9.55% -12.64% -13.98% 1.12% -11.40% -4.96% -
ROE 8.61% 8.66% -4.51% -6.60% 0.65% -5.38% -3.44% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 114.17 1.81 1.07 2.36 3.50 3.77 6.25 62.21%
EPS 29.20 0.17 -0.14 -0.33 0.04 -0.43 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.02 0.03 0.05 0.06 0.08 0.09 82.98%
Adjusted Per Share Value based on latest NOSH - 1,209,090
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.24 5.79 3.42 3.41 3.46 3.02 5.06 28.89%
EPS 5.94 0.55 -0.43 -0.48 0.04 -0.34 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.0639 0.0959 0.0721 0.0592 0.0641 0.0729 45.39%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.83 0.03 0.04 0.03 0.04 0.05 0.075 -
P/RPS 0.73 1.65 3.74 1.27 1.14 1.33 1.20 -7.94%
P/EPS 2.84 17.33 -29.59 -9.09 101.84 -11.63 -24.19 -
EY 35.18 5.77 -3.38 -11.00 0.98 -8.60 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 1.50 1.33 0.60 0.67 0.63 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 20/11/20 25/11/19 21/11/18 24/11/17 25/11/16 27/11/15 28/11/14 -
Price 1.06 0.03 0.03 0.035 0.04 0.055 0.07 -
P/RPS 0.93 1.65 2.80 1.48 1.14 1.46 1.12 -3.04%
P/EPS 3.63 17.33 -22.19 -10.61 101.84 -12.79 -22.58 -
EY 27.55 5.77 -4.51 -9.43 0.98 -7.82 -4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 1.50 1.00 0.70 0.67 0.69 0.78 -14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment