[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -78.87%
YoY- 102.32%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 84,857 56,311 27,888 112,980 83,927 54,951 28,520 106.73%
PBT -3,781 214 170 96 1,198 871 744 -
Tax 5 0 0 154 -15 -15 -15 -
NP -3,776 214 170 250 1,183 856 729 -
-
NP to SH -3,776 214 170 250 1,183 856 729 -
-
Tax Rate - 0.00% 0.00% -160.42% 1.25% 1.72% 2.02% -
Total Cost 88,633 56,097 27,718 112,730 82,744 54,095 27,791 116.51%
-
Net Worth 60,903 64,199 42,500 49,999 49,646 46,690 56,699 4.87%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 60,903 64,199 42,500 49,999 49,646 46,690 56,699 4.87%
NOSH 1,218,064 1,070,000 850,000 833,333 1,083,200 778,181 809,999 31.22%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.45% 0.38% 0.61% 0.22% 1.41% 1.56% 2.56% -
ROE -6.20% 0.33% 0.40% 0.50% 2.38% 1.83% 1.29% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.97 5.26 3.28 13.56 10.14 7.06 3.52 57.62%
EPS -0.31 0.02 0.02 0.03 0.14 0.11 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.05 0.06 0.06 0.06 0.07 -20.07%
Adjusted Per Share Value based on latest NOSH - 931,999
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.13 6.73 3.33 13.49 10.02 6.56 3.41 106.51%
EPS -0.45 0.03 0.02 0.03 0.14 0.10 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0727 0.0767 0.0508 0.0597 0.0593 0.0558 0.0677 4.86%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.03 0.025 0.04 0.045 0.04 0.04 0.045 -
P/RPS 0.43 0.48 1.22 0.33 0.39 0.57 1.28 -51.64%
P/EPS -9.68 125.00 200.00 150.00 27.98 36.36 50.00 -
EY -10.33 0.80 0.50 0.67 3.57 2.75 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.42 0.80 0.75 0.67 0.67 0.64 -4.20%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 30/05/16 -
Price 0.035 0.025 0.035 0.04 0.04 0.045 0.045 -
P/RPS 0.50 0.48 1.07 0.30 0.39 0.64 1.28 -46.53%
P/EPS -11.29 125.00 175.00 133.33 27.98 40.91 50.00 -
EY -8.86 0.80 0.57 0.75 3.57 2.44 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.70 0.67 0.67 0.75 0.64 6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment