[LAGENDA] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 118.24%
YoY- -76.68%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 26,872 28,546 28,423 27,888 29,055 28,975 26,431 1.10%
PBT -16,740 -3,995 44 170 -1,086 325 127 -
Tax 204 5 0 0 154 0 0 -
NP -16,536 -3,990 44 170 -932 325 127 -
-
NP to SH -16,536 -3,990 44 170 -932 325 127 -
-
Tax Rate - - 0.00% 0.00% - 0.00% 0.00% -
Total Cost 43,408 32,536 28,379 27,718 29,987 28,650 26,304 39.51%
-
Net Worth 43,303 60,454 26,399 42,500 55,919 49,646 38,099 8.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 43,303 60,454 26,399 42,500 55,919 49,646 38,099 8.88%
NOSH 2,678,229 1,209,090 440,000 850,000 931,999 1,083,200 635,000 160.36%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -61.54% -13.98% 0.15% 0.61% -3.21% 1.12% 0.48% -
ROE -38.19% -6.60% 0.17% 0.40% -1.67% 0.65% 0.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.86 2.36 6.46 3.28 3.12 3.50 4.16 -41.44%
EPS -1.15 -0.33 0.01 0.02 -0.10 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.06 0.05 0.06 0.06 0.06 -36.92%
Adjusted Per Share Value based on latest NOSH - 850,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.21 3.41 3.39 3.33 3.47 3.46 3.15 1.26%
EPS -1.97 -0.48 0.01 0.02 -0.11 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0721 0.0315 0.0507 0.0667 0.0592 0.0455 8.86%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.035 0.03 0.025 0.04 0.045 0.04 0.04 -
P/RPS 1.88 1.27 0.39 1.22 1.44 1.14 0.96 56.33%
P/EPS -3.06 -9.09 250.00 200.00 -45.00 101.84 200.00 -
EY -32.73 -11.00 0.40 0.50 -2.22 0.98 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.60 0.42 0.80 0.75 0.67 0.67 44.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 -
Price 0.035 0.035 0.025 0.035 0.04 0.04 0.045 -
P/RPS 1.88 1.48 0.39 1.07 1.28 1.14 1.08 44.56%
P/EPS -3.06 -10.61 250.00 175.00 -40.00 101.84 225.00 -
EY -32.73 -9.43 0.40 0.57 -2.50 0.98 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.70 0.42 0.70 0.67 0.67 0.75 34.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment