[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -437.98%
YoY- -8225.6%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 77,302 48,651 22,128 111,729 84,857 56,311 27,888 97.20%
PBT -10,960 -7,730 -4,968 -20,523 -3,781 214 170 -
Tax -391 0 0 209 5 0 0 -
NP -11,351 -7,730 -4,968 -20,314 -3,776 214 170 -
-
NP to SH -11,351 -7,730 -4,968 -20,314 -3,776 214 170 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 88,653 56,381 27,096 132,043 88,633 56,097 27,718 116.92%
-
Net Worth 80,346 80,346 54,382 43,303 60,903 64,199 42,500 52.83%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,346 80,346 54,382 43,303 60,903 64,199 42,500 52.83%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 1,218,064 1,070,000 850,000 114.77%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -14.68% -15.89% -22.45% -18.18% -4.45% 0.38% 0.61% -
ROE -14.13% -9.62% -9.14% -46.91% -6.20% 0.33% 0.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.89 1.82 1.22 7.74 6.97 5.26 3.28 -8.08%
EPS -0.42 -0.29 -0.27 -1.41 -0.31 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.06 0.05 -28.84%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.22 5.81 2.64 13.33 10.13 6.72 3.33 97.05%
EPS -1.35 -0.92 -0.59 -2.42 -0.45 0.03 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0959 0.0649 0.0517 0.0727 0.0766 0.0507 52.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.03 0.035 0.035 0.03 0.025 0.04 -
P/RPS 1.39 1.65 2.87 0.45 0.43 0.48 1.22 9.07%
P/EPS -9.44 -10.39 -12.77 -2.49 -9.68 125.00 200.00 -
EY -10.60 -9.62 -7.83 -40.21 -10.33 0.80 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.00 1.17 1.17 0.60 0.42 0.80 40.29%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 28/05/18 28/02/18 24/11/17 09/08/17 26/05/17 -
Price 0.03 0.03 0.035 0.035 0.035 0.025 0.035 -
P/RPS 1.04 1.65 2.87 0.45 0.50 0.48 1.07 -1.87%
P/EPS -7.08 -10.39 -12.77 -2.49 -11.29 125.00 175.00 -
EY -14.13 -9.62 -7.83 -40.21 -8.86 0.80 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.17 1.17 0.70 0.42 0.70 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment