[ARBB] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 18,285 73,972 0 0 0 0 0 -
PBT 2,568 9,753 0 0 0 0 0 -
Tax -252 -8,422 0 0 0 0 0 -
NP 2,316 1,331 0 0 0 0 0 -
-
NP to SH 2,316 1,331 0 0 0 0 0 -
-
Tax Rate 9.81% 86.35% - - - - - -
Total Cost 15,969 72,641 0 0 0 0 0 -
-
Net Worth 79,082 12,493 0 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 79,082 12,493 0 0 0 0 0 -
NOSH 47,073 7,098 0 0 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 12.67% 1.80% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.93% 10.65% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 38.84 1,042.05 0.00 0.00 0.00 0.00 0.00 -
EPS 4.92 18.75 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.76 0.00 0.00 0.00 -10,169.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.50 6.09 0.00 0.00 0.00 0.00 0.00 -
EPS 0.19 0.11 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0103 0.00 0.00 0.00 -10,169.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 - - - - - - -
Price 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.81 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 27/02/04 11/02/04 - - - - -
Price 1.65 2.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.54 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.53 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment