[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 74.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 76,303 56,168 36,452 18,285 73,972 0 0 -
PBT 7,191 5,890 4,554 2,568 9,753 0 0 -
Tax -838 -523 -429 -252 -8,422 0 0 -
NP 6,353 5,367 4,125 2,316 1,331 0 0 -
-
NP to SH 6,353 5,367 4,125 2,316 1,331 0 0 -
-
Tax Rate 11.65% 8.88% 9.42% 9.81% 86.35% - - -
Total Cost 69,950 50,801 32,327 15,969 72,641 0 0 -
-
Net Worth 74,151 72,621 70,714 79,082 12,493 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 74,151 72,621 70,714 79,082 12,493 0 0 -
NOSH 50,102 49,740 49,107 47,073 7,098 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 8.33% 9.56% 11.32% 12.67% 1.80% 0.00% 0.00% -
ROE 8.57% 7.39% 5.83% 2.93% 10.65% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 152.29 112.92 74.23 38.84 1,042.05 0.00 0.00 -
EPS 12.68 10.79 8.40 4.92 18.75 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.44 1.68 1.76 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,073
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 6.28 4.62 3.00 1.50 6.09 0.00 0.00 -
EPS 0.52 0.44 0.34 0.19 0.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0597 0.0582 0.0651 0.0103 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 - - - -
Price 1.44 1.57 1.55 1.75 0.00 0.00 0.00 -
P/RPS 0.95 1.39 2.09 4.51 0.00 0.00 0.00 -
P/EPS 11.36 14.55 18.45 35.57 0.00 0.00 0.00 -
EY 8.81 6.87 5.42 2.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 1.08 1.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 30/11/04 30/08/04 27/05/04 27/02/04 11/02/04 - -
Price 1.20 1.35 1.60 1.65 2.14 0.00 0.00 -
P/RPS 0.79 1.20 2.16 4.25 0.00 0.00 0.00 -
P/EPS 9.46 12.51 19.05 33.54 0.00 0.00 0.00 -
EY 10.57 7.99 5.25 2.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.11 0.98 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment