[ARBB] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 52,796 70,596 72,904 0 -
PBT 1,882 5,414 9,108 0 -
Tax -236 -366 -858 0 -
NP 1,646 5,048 8,250 0 -
-
NP to SH 1,646 5,048 8,250 0 -
-
Tax Rate 12.54% 6.76% 9.42% - -
Total Cost 51,150 65,548 64,654 0 -
-
Net Worth 93,192 72,492 70,714 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 93,192 72,492 70,714 0 -
NOSH 60,514 52,914 49,107 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.12% 7.15% 11.32% 0.00% -
ROE 1.77% 6.96% 11.67% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 87.24 133.42 148.46 0.00 -
EPS 2.72 9.54 16.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.37 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.34 5.81 6.00 0.00 -
EPS 0.14 0.42 0.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.0596 0.0582 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 0.70 0.89 1.55 0.00 -
P/RPS 0.80 0.67 1.04 0.00 -
P/EPS 25.74 9.33 9.23 0.00 -
EY 3.89 10.72 10.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 1.08 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/06 29/08/05 30/08/04 - -
Price 0.69 0.85 1.60 0.00 -
P/RPS 0.79 0.64 1.08 0.00 -
P/EPS 25.37 8.91 9.52 0.00 -
EY 3.94 11.22 10.50 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment