[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 69.85%
YoY- -140.7%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 61,852 54,175 29,800 15,327 61,944 48,805 30,582 59.58%
PBT -19,040 -2,683 -2,871 -1,878 -7,734 -2,227 -1,835 372.36%
Tax -5,020 -150 -100 -50 1,340 -150 -100 1244.77%
NP -24,060 -2,833 -2,971 -1,928 -6,394 -2,377 -1,935 432.63%
-
NP to SH -24,060 -2,833 -2,971 -1,928 -6,394 -2,377 -1,935 432.63%
-
Tax Rate - - - - - - - -
Total Cost 85,912 57,008 32,771 17,255 68,338 51,182 32,517 90.55%
-
Net Worth 47,655 69,042 69,042 70,264 72,131 75,770 76,301 -26.82%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 47,655 69,042 69,042 70,264 72,131 75,770 76,301 -26.82%
NOSH 61,097 61,100 61,100 61,100 61,128 61,105 61,041 0.06%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -38.90% -5.23% -9.97% -12.58% -10.32% -4.87% -6.33% -
ROE -50.49% -4.10% -4.30% -2.74% -8.86% -3.14% -2.54% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 101.24 88.67 48.77 25.09 101.33 79.87 50.10 59.49%
EPS -39.38 -4.64 -4.86 -3.39 -10.46 -3.89 -3.17 432.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.13 1.13 1.15 1.18 1.24 1.25 -26.87%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 5.09 4.46 2.45 1.26 5.10 4.01 2.52 59.44%
EPS -1.98 -0.23 -0.24 -0.16 -0.53 -0.20 -0.16 430.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0568 0.0568 0.0578 0.0593 0.0623 0.0628 -26.85%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.58 0.58 0.58 0.60 0.60 0.58 0.72 -
P/RPS 0.57 0.65 1.19 2.39 0.59 0.73 1.44 -45.93%
P/EPS -1.47 -12.51 -11.93 -19.01 -5.74 -14.91 -22.71 -83.74%
EY -67.90 -7.99 -8.38 -5.26 -17.43 -6.71 -4.40 514.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.51 0.51 0.52 0.51 0.47 0.58 17.54%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 -
Price 0.54 0.60 0.60 0.59 0.60 0.60 0.68 -
P/RPS 0.53 0.68 1.23 2.35 0.59 0.75 1.36 -46.49%
P/EPS -1.37 -12.94 -12.34 -18.70 -5.74 -15.42 -21.45 -83.88%
EY -72.93 -7.73 -8.10 -5.35 -17.43 -6.48 -4.66 520.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.53 0.53 0.51 0.51 0.48 0.54 17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment