[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -168.99%
YoY- 36.86%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 54,175 29,800 15,327 61,944 48,805 30,582 16,993 116.15%
PBT -2,683 -2,871 -1,878 -7,734 -2,227 -1,835 -751 133.15%
Tax -150 -100 -50 1,340 -150 -100 -50 107.59%
NP -2,833 -2,971 -1,928 -6,394 -2,377 -1,935 -801 131.60%
-
NP to SH -2,833 -2,971 -1,928 -6,394 -2,377 -1,935 -801 131.60%
-
Tax Rate - - - - - - - -
Total Cost 57,008 32,771 17,255 68,338 51,182 32,517 17,794 116.86%
-
Net Worth 69,042 69,042 70,264 72,131 75,770 76,301 77,654 -7.51%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 69,042 69,042 70,264 72,131 75,770 76,301 77,654 -7.51%
NOSH 61,100 61,100 61,100 61,128 61,105 61,041 61,145 -0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -5.23% -9.97% -12.58% -10.32% -4.87% -6.33% -4.71% -
ROE -4.10% -4.30% -2.74% -8.86% -3.14% -2.54% -1.03% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 88.67 48.77 25.09 101.33 79.87 50.10 27.79 116.27%
EPS -4.64 -4.86 -3.39 -10.46 -3.89 -3.17 -1.31 131.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.13 1.15 1.18 1.24 1.25 1.27 -7.47%
Adjusted Per Share Value based on latest NOSH - 61,141
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.46 2.45 1.26 5.10 4.01 2.52 1.40 116.05%
EPS -0.23 -0.24 -0.16 -0.53 -0.20 -0.16 -0.07 120.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0568 0.0578 0.0593 0.0623 0.0628 0.0639 -7.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.58 0.58 0.60 0.60 0.58 0.72 0.73 -
P/RPS 0.65 1.19 2.39 0.59 0.73 1.44 2.63 -60.51%
P/EPS -12.51 -11.93 -19.01 -5.74 -14.91 -22.71 -55.73 -62.96%
EY -7.99 -8.38 -5.26 -17.43 -6.71 -4.40 -1.79 170.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.52 0.51 0.47 0.58 0.57 -7.12%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 26/08/11 31/05/11 -
Price 0.60 0.60 0.59 0.60 0.60 0.68 0.72 -
P/RPS 0.68 1.23 2.35 0.59 0.75 1.36 2.59 -58.89%
P/EPS -12.94 -12.34 -18.70 -5.74 -15.42 -21.45 -54.96 -61.77%
EY -7.73 -8.10 -5.35 -17.43 -6.48 -4.66 -1.82 161.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.51 0.51 0.48 0.54 0.57 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment