[EKA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
01-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -68.4%
YoY- 4.98%
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,142 55 23,910 21,943 15,615 10,319 97,005 -92.14%
PBT -4,996 -5,330 -34,439 -14,517 -8,627 -608 -15,596 -53.21%
Tax 0 0 333 -11 0 0 688 -
NP -4,996 -5,330 -34,106 -14,528 -8,627 -608 -14,908 -51.78%
-
NP to SH -4,996 -5,330 -34,106 -14,528 -8,627 -608 -14,908 -51.78%
-
Tax Rate - - - - - - - -
Total Cost 7,138 5,385 58,016 36,471 24,242 10,927 111,913 -84.06%
-
Net Worth -28,080 -24,959 -21,837 2,496 6,239 15,600 15,600 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth -28,080 -24,959 -21,837 2,496 6,239 15,600 15,600 -
NOSH 312,000 312,000 311,965 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -233.24% -9,690.91% -142.64% -66.21% -55.25% -5.89% -15.37% -
ROE 0.00% 0.00% 0.00% -582.05% -138.25% -3.90% -95.56% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.69 0.02 7.66 7.03 5.00 3.31 31.09 -92.12%
EPS -1.60 -1.71 -10.93 -4.66 -2.76 -0.20 -4.78 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 -0.07 0.008 0.02 0.05 0.05 -
Adjusted Per Share Value based on latest NOSH - 312,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.69 0.02 7.66 7.03 5.00 3.31 31.09 -92.12%
EPS -1.60 -1.71 -10.93 -4.66 -2.76 -0.20 -4.78 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 -0.07 0.008 0.02 0.05 0.05 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.075 0.085 0.065 0.045 0.08 0.13 0.105 -
P/RPS 10.92 482.18 0.85 0.64 1.60 3.93 0.34 912.54%
P/EPS -4.68 -4.98 -0.59 -0.97 -2.89 -66.71 -2.20 65.48%
EY -21.35 -20.10 -168.19 -103.48 -34.56 -1.50 -45.51 -39.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.63 4.00 2.60 2.10 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 29/05/17 28/02/17 01/12/16 30/08/16 30/05/16 29/02/16 -
Price 0.08 0.085 0.075 0.04 0.06 0.095 0.17 -
P/RPS 11.65 482.18 0.98 0.57 1.20 2.87 0.55 666.97%
P/EPS -5.00 -4.98 -0.69 -0.86 -2.17 -48.75 -3.56 25.44%
EY -20.02 -20.10 -145.77 -116.41 -46.08 -2.05 -28.11 -20.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 5.00 3.00 1.90 3.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment