[IQZAN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
05-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -204.55%
YoY- 4.33%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 3,625 58,580 48,942 39,852 26,038 133,650 101,551 -89.18%
PBT -2,177 -17,099 -8,352 -6,399 -2,031 -26,860 -9,386 -62.28%
Tax -26 -165 -50 -33 -17 -392 -110 -61.80%
NP -2,203 -17,264 -8,402 -6,432 -2,048 -27,252 -9,496 -62.27%
-
NP to SH -2,106 -17,257 -8,364 -6,432 -2,112 -27,508 -9,839 -64.25%
-
Tax Rate - - - - - - - -
Total Cost 5,828 75,844 57,344 46,284 28,086 160,902 111,047 -86.00%
-
Net Worth 31,131 31,772 40,436 41,977 46,628 49,677 65,862 -39.34%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 31,131 31,772 40,436 41,977 46,628 49,677 65,862 -39.34%
NOSH 141,506 138,142 138,142 135,410 137,142 134,262 134,412 3.49%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -60.77% -29.47% -17.17% -16.14% -7.87% -20.39% -9.35% -
ROE -6.76% -54.31% -20.68% -15.32% -4.53% -55.37% -14.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.56 42.41 36.31 29.43 18.99 99.54 75.55 -89.55%
EPS -1.49 -12.49 -6.21 -4.75 -1.57 -20.48 -7.32 -65.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.30 0.31 0.34 0.37 0.49 -41.39%
Adjusted Per Share Value based on latest NOSH - 135,817
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.63 26.41 22.06 17.96 11.74 60.25 45.78 -89.19%
EPS -0.95 -7.78 -3.77 -2.90 -0.95 -12.40 -4.44 -64.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1403 0.1432 0.1823 0.1892 0.2102 0.2239 0.2969 -39.35%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.155 0.15 0.195 0.185 0.225 0.19 0.24 -
P/RPS 6.05 0.35 0.54 0.63 1.19 0.19 0.32 610.96%
P/EPS -10.41 -1.20 -3.14 -3.89 -14.61 -0.93 -3.28 116.11%
EY -9.60 -83.28 -31.82 -25.68 -6.84 -107.83 -30.50 -53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.65 0.60 0.66 0.51 0.49 26.87%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 27/11/17 05/09/17 01/06/17 28/02/17 25/11/16 -
Price 0.155 0.12 0.165 0.16 0.19 0.195 0.235 -
P/RPS 6.05 0.28 0.45 0.54 1.00 0.20 0.31 626.18%
P/EPS -10.41 -0.96 -2.66 -3.37 -12.34 -0.95 -3.21 119.25%
EY -9.60 -104.10 -37.61 -29.69 -8.11 -105.07 -31.15 -54.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.55 0.52 0.56 0.53 0.48 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment