[IQZAN] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
05-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 0.91%
YoY- -106.58%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 36,167 58,580 81,024 104,602 124,272 133,650 138,164 -59.11%
PBT -17,245 -16,645 -25,552 -26,572 -27,056 -26,880 -7,203 79.05%
Tax -174 -602 -765 -765 -393 -936 -982 -68.48%
NP -17,419 -17,247 -26,317 -27,337 -27,449 -27,816 -8,185 65.52%
-
NP to SH -17,295 -17,301 -26,309 -27,392 -27,643 -28,116 -9,727 46.81%
-
Tax Rate - - - - - - - -
Total Cost 53,586 75,827 107,341 131,939 151,721 161,466 146,349 -48.85%
-
Net Worth 31,131 31,772 40,436 42,103 45,737 49,653 65,454 -39.09%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 31,131 31,772 40,436 42,103 45,737 49,653 65,454 -39.09%
NOSH 141,506 138,142 138,142 135,817 134,522 134,197 133,580 3.92%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -48.16% -29.44% -32.48% -26.13% -22.09% -20.81% -5.92% -
ROE -55.55% -54.45% -65.06% -65.06% -60.44% -56.62% -14.86% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.56 42.41 60.11 77.02 92.38 99.59 103.43 -60.65%
EPS -12.22 -12.52 -19.52 -20.17 -20.55 -20.95 -7.28 41.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.30 0.31 0.34 0.37 0.49 -41.39%
Adjusted Per Share Value based on latest NOSH - 135,817
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.30 26.41 36.52 47.15 56.02 60.25 62.28 -59.11%
EPS -7.80 -7.80 -11.86 -12.35 -12.46 -12.67 -4.38 46.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1403 0.1432 0.1823 0.1898 0.2062 0.2238 0.2951 -39.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.155 0.15 0.195 0.185 0.225 0.19 0.24 -
P/RPS 0.61 0.35 0.32 0.24 0.24 0.19 0.23 91.71%
P/EPS -1.27 -1.20 -1.00 -0.92 -1.09 -0.91 -3.30 -47.12%
EY -78.85 -83.49 -100.10 -109.02 -91.33 -110.27 -30.34 89.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.65 0.60 0.66 0.51 0.49 26.87%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 27/11/17 05/09/17 01/06/17 28/02/17 25/11/16 -
Price 0.155 0.12 0.165 0.16 0.19 0.195 0.235 -
P/RPS 0.61 0.28 0.27 0.21 0.21 0.20 0.23 91.71%
P/EPS -1.27 -0.96 -0.85 -0.79 -0.92 -0.93 -3.23 -46.36%
EY -78.85 -104.37 -118.30 -126.05 -108.15 -107.44 -30.99 86.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.52 0.55 0.52 0.56 0.53 0.48 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment