[IQZAN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -46.35%
YoY- 11.23%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 39,852 26,038 133,650 101,551 68,883 35,416 131,881 -55.00%
PBT -6,399 -2,031 -26,860 -9,386 -6,413 -1,855 -8,460 -16.99%
Tax -33 -17 -392 -110 -93 -560 -927 -89.20%
NP -6,432 -2,048 -27,252 -9,496 -6,506 -2,415 -9,387 -22.29%
-
NP to SH -6,432 -2,112 -27,508 -9,839 -6,723 -2,585 -10,420 -27.52%
-
Tax Rate - - - - - - - -
Total Cost 46,284 28,086 160,902 111,047 75,389 37,831 141,268 -52.50%
-
Net Worth 41,977 46,628 49,677 65,862 67,895 73,286 75,836 -32.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 41,977 46,628 49,677 65,862 67,895 73,286 75,836 -32.60%
NOSH 135,410 137,142 134,262 134,412 133,128 133,247 133,046 1.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -16.14% -7.87% -20.39% -9.35% -9.45% -6.82% -7.12% -
ROE -15.32% -4.53% -55.37% -14.94% -9.90% -3.53% -13.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.43 18.99 99.54 75.55 51.74 26.58 99.12 -55.52%
EPS -4.75 -1.57 -20.48 -7.32 -5.05 -1.94 -7.84 -28.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.34 0.37 0.49 0.51 0.55 0.57 -33.39%
Adjusted Per Share Value based on latest NOSH - 133,580
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.96 11.74 60.25 45.78 31.05 15.96 59.45 -55.00%
EPS -2.90 -0.95 -12.40 -4.44 -3.03 -1.17 -4.70 -27.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1892 0.2102 0.2239 0.2969 0.3061 0.3304 0.3419 -32.62%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.185 0.225 0.19 0.24 0.275 0.245 0.31 -
P/RPS 0.63 1.19 0.19 0.32 0.53 0.92 0.31 60.51%
P/EPS -3.89 -14.61 -0.93 -3.28 -5.45 -12.63 -3.96 -1.18%
EY -25.68 -6.84 -107.83 -30.50 -18.36 -7.92 -25.26 1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.51 0.49 0.54 0.45 0.54 7.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 05/09/17 01/06/17 28/02/17 25/11/16 29/08/16 27/05/16 29/02/16 -
Price 0.16 0.19 0.195 0.235 0.23 0.26 0.265 -
P/RPS 0.54 1.00 0.20 0.31 0.44 0.98 0.27 58.80%
P/EPS -3.37 -12.34 -0.95 -3.21 -4.55 -13.40 -3.38 -0.19%
EY -29.69 -8.11 -105.07 -31.15 -21.96 -7.46 -29.55 0.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.53 0.48 0.45 0.47 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment