[IQZAN] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 119.41%
YoY- 3648.33%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 47,634 22,048 79,460 55,948 35,424 16,287 68,439 -21.51%
PBT 2,187 815 3,445 2,201 1,033 305 -356 -
Tax -325 -88 -315 3 -28 -13 -88 139.50%
NP 1,862 727 3,130 2,204 1,005 292 -444 -
-
NP to SH 1,675 653 3,058 2,249 1,025 235 632 91.85%
-
Tax Rate 14.86% 10.80% 9.14% -0.14% 2.71% 4.26% - -
Total Cost 45,772 21,321 76,330 53,744 34,419 15,995 68,883 -23.90%
-
Net Worth 43,706 43,746 43,201 42,103 40,843 40,447 39,936 6.21%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 43,706 43,746 43,201 42,103 40,843 40,447 39,936 6.21%
NOSH 44,786 44,726 44,805 44,800 44,759 45,192 44,897 -0.16%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.91% 3.30% 3.94% 3.94% 2.84% 1.79% -0.65% -
ROE 3.83% 1.49% 7.08% 5.34% 2.51% 0.58% 1.58% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 106.36 49.30 177.34 124.88 79.14 36.04 152.43 -21.38%
EPS 3.74 1.46 6.82 5.02 2.29 0.52 1.41 91.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9759 0.9781 0.9642 0.9398 0.9125 0.895 0.8895 6.39%
Adjusted Per Share Value based on latest NOSH - 44,835
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.47 9.94 35.82 25.22 15.97 7.34 30.85 -21.51%
EPS 0.76 0.29 1.38 1.01 0.46 0.11 0.28 94.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.1972 0.1947 0.1898 0.1841 0.1823 0.18 6.21%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.05 1.03 0.90 0.84 0.98 0.78 0.71 -
P/RPS 0.99 2.09 0.51 0.67 1.24 2.16 0.47 64.54%
P/EPS 28.07 70.55 13.19 16.73 42.79 150.00 50.44 -32.41%
EY 3.56 1.42 7.58 5.98 2.34 0.67 1.98 48.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 0.93 0.89 1.07 0.87 0.80 22.21%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 24/05/10 24/02/10 25/11/09 20/08/09 27/05/09 27/02/09 -
Price 1.07 1.00 1.02 0.91 0.84 1.01 0.70 -
P/RPS 1.01 2.03 0.58 0.73 1.06 2.80 0.46 69.17%
P/EPS 28.61 68.49 14.95 18.13 36.68 194.23 49.73 -30.89%
EY 3.50 1.46 6.69 5.52 2.73 0.51 2.01 44.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 1.06 0.97 0.92 1.13 0.79 24.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment