[IQZAN] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 57.43%
YoY- -136.71%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 131,881 95,268 61,746 31,799 108,158 77,786 49,400 92.09%
PBT -8,460 -10,663 -3,859 -2,413 -5,892 4,374 6,636 -
Tax -927 -599 -491 -227 -510 -1,092 -994 -4.53%
NP -9,387 -11,262 -4,350 -2,640 -6,402 3,282 5,642 -
-
NP to SH -10,420 -11,084 -4,392 -2,620 -6,155 3,335 5,608 -
-
Tax Rate - - - - - 24.97% 14.98% -
Total Cost 141,268 106,530 66,096 34,439 114,560 74,504 43,758 117.97%
-
Net Worth 75,836 72,660 79,135 75,159 76,810 85,940 88,361 -9.66%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 75,836 72,660 79,135 75,159 76,810 85,940 88,361 -9.66%
NOSH 133,046 132,109 131,891 122,429 121,921 122,161 117,815 8.41%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.12% -11.82% -7.04% -8.30% -5.92% 4.22% 11.42% -
ROE -13.74% -15.25% -5.55% -3.49% -8.01% 3.88% 6.35% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 99.12 72.11 46.82 25.97 88.71 63.67 41.93 77.17%
EPS -7.84 -8.39 -3.33 -2.14 -5.04 2.73 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.60 0.6139 0.63 0.7035 0.75 -16.67%
Adjusted Per Share Value based on latest NOSH - 122,429
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 59.45 42.94 27.83 14.33 48.75 35.06 22.27 92.09%
EPS -4.70 -5.00 -1.98 -1.18 -2.77 1.50 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3419 0.3275 0.3567 0.3388 0.3462 0.3874 0.3983 -9.65%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.31 0.26 0.365 0.365 0.295 0.51 0.655 -
P/RPS 0.31 0.36 0.78 1.41 0.33 0.80 1.56 -65.84%
P/EPS -3.96 -3.10 -10.96 -17.06 -5.84 18.68 13.76 -
EY -25.26 -32.27 -9.12 -5.86 -17.11 5.35 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.47 0.61 0.59 0.47 0.72 0.87 -27.17%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 20/11/15 24/08/15 29/05/15 27/02/15 25/11/14 26/08/14 -
Price 0.265 0.355 0.255 0.34 0.33 0.34 0.54 -
P/RPS 0.27 0.49 0.54 1.31 0.37 0.53 1.29 -64.64%
P/EPS -3.38 -4.23 -7.66 -15.89 -6.54 12.45 11.34 -
EY -29.55 -23.63 -13.06 -6.29 -15.30 8.03 8.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.42 0.55 0.52 0.48 0.72 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment