[IQZAN] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -158.52%
YoY- -302.88%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 20,107 124,272 135,498 116,932 111,042 120,360 132,766 -25.18%
PBT -13,235 -27,056 -7,902 -15,610 8,930 4,064 2,801 -
Tax 853 -393 -1,260 -663 -333 -958 -965 -
NP -12,382 -27,449 -9,162 -16,273 8,597 3,106 1,836 -
-
NP to SH -12,163 -27,643 -10,286 -15,912 7,843 2,501 1,828 -
-
Tax Rate - - - - 3.73% 23.57% 34.45% -
Total Cost 32,489 151,721 144,660 133,205 102,445 117,254 130,930 -19.28%
-
Net Worth 33,933 45,737 73,286 75,159 59,061 50,085 47,643 -5.08%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 675 673 -
Div Payout % - - - - - 27.02% 36.85% -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 33,933 45,737 73,286 75,159 59,061 50,085 47,643 -5.08%
NOSH 145,323 134,522 133,247 122,429 47,015 45,285 44,705 19.87%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -61.58% -22.09% -6.76% -13.92% 7.74% 2.58% 1.38% -
ROE -35.84% -60.44% -14.04% -21.17% 13.28% 4.99% 3.84% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 14.22 92.38 101.69 95.51 236.18 265.78 296.98 -37.32%
EPS -8.60 -20.55 -7.72 -13.00 16.68 5.52 4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.24 0.34 0.55 0.6139 1.2562 1.106 1.0657 -20.48%
Adjusted Per Share Value based on latest NOSH - 122,429
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 9.06 56.02 61.08 52.71 50.05 54.26 59.85 -25.19%
EPS -5.48 -12.46 -4.64 -7.17 3.54 1.13 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.153 0.2062 0.3304 0.3388 0.2662 0.2258 0.2148 -5.08%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.135 0.225 0.245 0.365 1.60 1.28 1.00 -
P/RPS 0.95 0.24 0.24 0.38 0.68 0.48 0.34 17.11%
P/EPS -1.57 -1.09 -3.17 -2.81 9.59 23.18 24.46 -
EY -63.72 -91.33 -31.51 -35.61 10.43 4.31 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 1.17 1.50 -
P/NAPS 0.56 0.66 0.45 0.59 1.27 1.16 0.94 -7.65%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 01/06/17 27/05/16 29/05/15 27/05/14 30/05/13 29/05/12 -
Price 0.13 0.19 0.26 0.34 0.585 1.90 1.28 -
P/RPS 0.91 0.21 0.26 0.36 0.25 0.71 0.43 12.21%
P/EPS -1.51 -0.92 -3.37 -2.62 3.51 34.40 31.30 -
EY -66.17 -108.15 -29.69 -38.23 28.52 2.91 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.79 1.17 -
P/NAPS 0.54 0.56 0.47 0.55 0.47 1.72 1.20 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment