[PPG] QoQ Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 12.27%
YoY- -26.96%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 45,315 27,429 68,245 62,037 48,160 29,742 74,142 -28.00%
PBT 9,689 6,504 1,406 7,892 6,932 6,197 4,659 62.99%
Tax -2,197 -1,353 -935 -1,874 -1,630 -1,398 -1,784 14.90%
NP 7,492 5,151 471 6,018 5,302 4,799 2,875 89.47%
-
NP to SH 7,380 5,216 473 5,884 5,241 4,830 2,982 83.06%
-
Tax Rate 22.68% 20.80% 66.50% 23.75% 23.51% 22.56% 38.29% -
Total Cost 37,823 22,278 67,774 56,019 42,858 24,943 71,267 -34.47%
-
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 103,099 100,790 95,950 100,790 102,277 101,447 98,465 3.11%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.53% 18.78% 0.69% 9.70% 11.01% 16.14% 3.88% -
ROE 7.16% 5.18% 0.49% 5.84% 5.12% 4.76% 3.03% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 46.91 28.39 70.65 64.22 49.86 30.79 75.14 -26.97%
EPS 7.64 5.40 0.49 6.09 5.43 5.00 3.02 85.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0673 1.0434 0.9933 1.0434 1.0588 1.0502 0.9979 4.58%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 45.30 27.42 68.22 62.01 48.14 29.73 74.11 -27.99%
EPS 7.38 5.21 0.47 5.88 5.24 4.83 2.98 83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0075 0.9591 1.0075 1.0223 1.014 0.9842 3.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.395 0.35 0.38 0.405 0.50 0.485 0.58 -
P/RPS 0.84 1.23 0.54 0.63 1.00 1.58 0.77 5.97%
P/EPS 5.17 6.48 77.61 6.65 9.22 9.70 19.19 -58.31%
EY 19.34 15.43 1.29 15.04 10.85 10.31 5.21 139.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.38 0.39 0.47 0.46 0.58 -25.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 29/08/18 21/05/18 14/02/18 30/11/17 -
Price 0.35 0.41 0.37 0.40 0.455 0.50 0.555 -
P/RPS 0.75 1.44 0.52 0.62 0.91 1.62 0.74 0.89%
P/EPS 4.58 7.59 75.56 6.57 8.39 10.00 18.36 -60.40%
EY 21.83 13.17 1.32 15.23 11.92 10.00 5.45 152.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.37 0.38 0.43 0.48 0.56 -29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment