[ADVENTA] QoQ Quarter Result on 31-Jan-2009 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- -43.13%
YoY- -44.84%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 74,623 72,699 67,266 68,154 65,425 62,578 58,455 17.62%
PBT 6,121 5,652 3,876 2,776 4,112 3,905 5,350 9.36%
Tax -777 -1,122 -132 498 1,426 -954 -157 189.56%
NP 5,344 4,530 3,744 3,274 5,538 2,951 5,193 1.92%
-
NP to SH 5,359 4,584 3,789 3,232 5,683 2,946 5,124 3.02%
-
Tax Rate 12.69% 19.85% 3.41% -17.94% -34.68% 24.43% 2.93% -
Total Cost 69,279 68,169 63,522 64,880 59,887 59,627 53,262 19.10%
-
Net Worth 185,737 183,934 176,912 172,744 169,932 163,975 166,634 7.48%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 58 - - 41 - - - -
Div Payout % 1.08% - - 1.29% - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 185,737 183,934 176,912 172,744 169,932 163,975 166,634 7.48%
NOSH 145,107 143,699 139,301 139,310 139,289 138,962 138,861 2.96%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 7.16% 6.23% 5.57% 4.80% 8.46% 4.72% 8.88% -
ROE 2.89% 2.49% 2.14% 1.87% 3.34% 1.80% 3.08% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 51.43 50.59 48.29 48.92 46.97 45.03 42.10 14.23%
EPS 3.80 3.19 2.72 2.32 4.08 2.12 3.69 1.97%
DPS 0.04 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.24 1.22 1.18 1.20 4.38%
Adjusted Per Share Value based on latest NOSH - 139,310
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 24.42 23.79 22.01 22.30 21.41 20.48 19.13 17.62%
EPS 1.75 1.50 1.24 1.06 1.86 0.96 1.68 2.75%
DPS 0.02 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.6078 0.6019 0.579 0.5653 0.5561 0.5366 0.5453 7.48%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 1.86 1.39 1.05 0.80 0.82 0.92 1.31 -
P/RPS 3.62 2.75 2.17 1.64 1.75 2.04 0.00 -
P/EPS 50.36 43.57 38.60 34.48 20.10 43.40 0.00 -
EY 1.99 2.29 2.59 2.90 4.98 2.30 0.00 -
DY 0.02 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.45 1.09 0.83 0.65 0.67 0.78 1.31 6.98%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 29/09/08 26/06/08 -
Price 2.88 1.67 1.14 0.85 0.69 0.88 1.15 -
P/RPS 5.60 3.30 2.36 1.74 1.47 1.95 0.00 -
P/EPS 77.98 52.35 41.91 36.64 16.91 41.51 0.00 -
EY 1.28 1.91 2.39 2.73 5.91 2.41 0.00 -
DY 0.01 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.25 1.30 0.90 0.69 0.57 0.75 1.15 56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment