[GIIB] QoQ Cumulative Quarter Result on 30-Jun-2021

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- -30.23%
YoY- 57.33%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 44,662 36,620 26,256 21,736 11,990 36,751 27,038 39.77%
PBT -22,233 -19,373 -12,857 -3,562 -2,894 -42,667 -14,905 30.58%
Tax -1,246 0 0 0 0 0 0 -
NP -23,479 -19,373 -12,857 -3,562 -2,894 -42,667 -14,905 35.42%
-
NP to SH -24,605 -21,203 -14,714 -5,420 -4,162 -43,422 -14,905 39.72%
-
Tax Rate - - - - - - - -
Total Cost 68,141 55,993 39,113 25,298 14,884 79,418 41,943 38.23%
-
Net Worth 45,574 48,340 43,842 30,958 32,664 32,664 14,223 117.49%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 45,574 48,340 43,842 30,958 32,664 32,664 14,223 117.49%
NOSH 591,293 591,293 591,293 362,938 362,938 362,938 158,040 141.19%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -52.57% -52.90% -48.97% -16.39% -24.14% -116.10% -55.13% -
ROE -53.99% -43.86% -33.56% -17.51% -12.74% -132.93% -104.79% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.17 8.34 7.23 5.99 3.30 10.13 17.11 -29.32%
EPS -5.60 -4.83 -4.05 -1.49 -1.15 -11.96 -9.45 -29.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1038 0.1101 0.1208 0.0853 0.09 0.09 0.09 9.98%
Adjusted Per Share Value based on latest NOSH - 362,938
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.87 5.63 4.04 3.34 1.84 5.65 4.16 39.75%
EPS -3.78 -3.26 -2.26 -0.83 -0.64 -6.68 -2.29 39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0743 0.0674 0.0476 0.0502 0.0502 0.0219 117.34%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.11 0.13 0.155 0.27 0.31 0.615 0.70 -
P/RPS 1.08 1.56 2.14 4.51 9.38 6.07 4.09 -58.87%
P/EPS -1.96 -2.69 -3.82 -18.08 -27.03 -5.14 -7.42 -58.86%
EY -50.95 -37.15 -26.16 -5.53 -3.70 -19.45 -13.47 142.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.18 1.28 3.17 3.44 6.83 7.78 -73.55%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 27/05/21 18/03/21 27/11/20 -
Price 0.095 0.105 0.12 0.155 0.245 0.38 0.765 -
P/RPS 0.93 1.26 1.66 2.59 7.42 3.75 4.47 -64.92%
P/EPS -1.70 -2.17 -2.96 -10.38 -21.36 -3.18 -8.11 -64.74%
EY -58.99 -45.99 -33.78 -9.63 -4.68 -31.48 -12.33 184.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.99 1.82 2.72 4.22 8.50 -77.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment