[GIIB] YoY Annual (Unaudited) Result on 30-Jun-2021

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
YoY- -330.82%
View:
Show?
Annual (Unaudited) Result
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Revenue 54,224 55,766 36,910 36,910 45,827 157,117 2.84%
PBT -17,276 -25,014 -42,192 -42,192 -28,718 -43,209 -8.11%
Tax 0 0 2,335 2,335 82 -2,575 -
NP -17,276 -25,014 -39,857 -39,857 -28,636 -45,784 -8.07%
-
NP to SH -10,001 -24,310 -40,676 -40,676 -28,720 -45,623 -16.11%
-
Tax Rate - - - - - - -
Total Cost 71,500 80,780 76,767 76,767 74,463 202,901 -0.67%
-
Net Worth 53,039 39,646 15,644 15,644 23,102 44,208 14.84%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Net Worth 53,039 39,646 15,644 15,644 23,102 44,208 14.84%
NOSH 591,294 591,293 164,680 164,680 121,591 110,520 30.14%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
NP Margin -31.86% -44.86% -107.98% -107.98% -62.49% -29.14% -
ROE -18.86% -61.32% -260.00% -260.00% -124.32% -103.20% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
RPS 9.17 12.70 22.41 22.41 37.69 142.16 -20.97%
EPS -1.69 -5.54 -24.70 -24.70 -23.62 -41.28 -35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0897 0.0903 0.095 0.095 0.19 0.40 -11.75%
Adjusted Per Share Value based on latest NOSH - 362,938
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
RPS 8.34 8.57 5.67 5.67 7.05 24.16 2.83%
EPS -1.54 -3.74 -6.25 -6.25 -4.42 -7.01 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.061 0.0241 0.0241 0.0355 0.068 14.84%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/21 31/12/19 30/06/17 -
Price 0.09 0.07 0.27 0.27 0.185 0.265 -
P/RPS 0.98 0.55 1.20 1.20 0.49 0.19 12.24%
P/EPS -5.32 -1.26 -1.09 -1.09 -0.78 -0.64 37.69%
EY -18.79 -79.10 -91.48 -91.48 -127.68 -155.77 -27.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.78 2.84 2.84 0.97 0.66 0.50%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 30/06/17 CAGR
Date 30/08/23 15/09/22 - - - - -
Price 0.10 0.07 0.00 0.00 0.00 0.00 -
P/RPS 1.09 0.55 0.00 0.00 0.00 0.00 -
P/EPS -5.91 -1.26 0.00 0.00 0.00 0.00 -
EY -16.91 -79.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment