[GIIB] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 34.11%
YoY- 134.77%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 49,219 35,462 10,004 54,224 28,296 18,937 9,687 195.25%
PBT 1,102 988 -723 -17,276 -14,536 -14,667 186 227.07%
Tax 0 0 0 0 -32 0 0 -
NP 1,102 988 -723 -17,276 -14,568 -14,667 186 227.07%
-
NP to SH 2,705 2,017 -306 -10,001 -7,779 -12,051 106 765.07%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 48,117 34,474 10,727 71,500 42,864 33,604 9,501 194.61%
-
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 50,023 49,905 49,491 53,039 50,555 50,319 65,160 -16.14%
NOSH 591,294 591,294 591,294 591,294 591,294 591,294 591,294 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.24% 2.79% -7.23% -31.86% -51.48% -77.45% 1.92% -
ROE 5.41% 4.04% -0.62% -18.86% -15.39% -23.95% 0.16% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.32 6.00 1.69 9.17 4.79 3.20 1.64 194.95%
EPS 0.46 0.34 -0.05 -1.69 -1.32 -2.05 0.02 707.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0844 0.0837 0.0897 0.0855 0.0851 0.1102 -16.14%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.57 5.45 1.54 8.34 4.35 2.91 1.49 195.24%
EPS 0.42 0.31 -0.05 -1.54 -1.20 -1.85 0.02 659.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0767 0.0761 0.0815 0.0777 0.0774 0.1002 -16.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.095 0.09 0.09 0.09 0.09 0.07 -
P/RPS 0.96 1.58 5.32 0.98 1.88 2.81 4.27 -62.99%
P/EPS 17.49 27.85 -173.91 -5.32 -6.84 -4.42 390.48 -87.36%
EY 5.72 3.59 -0.58 -18.79 -14.62 -22.65 0.26 683.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.08 1.00 1.05 1.06 0.64 30.09%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.09 0.085 0.10 0.10 0.10 0.095 0.075 -
P/RPS 1.08 1.42 5.91 1.09 2.09 2.97 4.58 -61.79%
P/EPS 19.67 24.92 -193.23 -5.91 -7.60 -4.66 418.37 -86.94%
EY 5.08 4.01 -0.52 -16.91 -13.16 -21.45 0.24 663.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 1.19 1.11 1.17 1.12 0.68 34.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment