[BIOSIS] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 13.48%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,323 57,084 39,608 21,952 10,760 39,455 29,831 -50.74%
PBT 327 1,575 227 1,683 1,279 4,977 3,633 -79.94%
Tax -217 -1,425 -1,205 -521 -255 -1,274 -860 -60.10%
NP 110 150 -978 1,162 1,024 3,703 2,773 -88.39%
-
NP to SH 110 150 -978 1,162 1,024 3,703 2,773 -88.39%
-
Tax Rate 66.36% 90.48% 530.84% 30.96% 19.94% 25.60% 23.67% -
Total Cost 10,213 56,934 40,586 20,790 9,736 35,752 27,058 -47.80%
-
Net Worth 50,285 47,999 49,701 52,891 52,800 51,915 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 50,285 47,999 49,701 52,891 52,800 51,915 0 -
NOSH 78,571 75,000 80,163 80,137 80,000 79,869 80,086 -1.26%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.07% 0.26% -2.47% 5.29% 9.52% 9.39% 9.30% -
ROE 0.22% 0.31% -1.97% 2.20% 1.94% 7.13% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.14 76.11 49.41 27.39 13.45 49.40 37.25 -50.10%
EPS 0.14 0.19 -1.22 1.45 1.28 4.63 3.47 -88.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.62 0.66 0.66 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,176
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.86 54.53 37.83 20.97 10.28 37.69 28.50 -50.74%
EPS 0.11 0.14 -0.93 1.11 0.98 3.54 2.65 -88.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4803 0.4585 0.4748 0.5052 0.5044 0.4959 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.41 0.41 0.33 0.38 0.35 0.38 0.41 -
P/RPS 3.12 0.54 0.67 1.39 2.60 0.77 1.10 100.50%
P/EPS 292.86 205.00 -27.05 26.21 27.34 8.20 11.84 750.59%
EY 0.34 0.49 -3.70 3.82 3.66 12.20 8.45 -88.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.53 0.58 0.53 0.58 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 28/08/06 30/05/06 21/02/06 18/11/05 -
Price 0.42 0.39 0.36 0.36 0.38 0.40 0.55 -
P/RPS 3.20 0.51 0.73 1.31 2.83 0.81 1.48 67.28%
P/EPS 300.00 195.00 -29.51 24.83 29.69 8.63 15.88 610.59%
EY 0.33 0.51 -3.39 4.03 3.37 11.59 6.30 -86.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.58 0.55 0.58 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment