[BIOSIS] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -12.54%
YoY- -37.61%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 56,574 39,331 57,235 42,983 35,724 9,298 43.46%
PBT -2,396 783 833 4,252 5,949 1,878 -
Tax -680 350 -1,380 -1,224 -1,096 -1,178 -10.40%
NP -3,076 1,133 -547 3,028 4,853 700 -
-
NP to SH -3,371 1,133 -547 3,028 4,853 1,589 -
-
Tax Rate - -44.70% 165.67% 28.79% 18.42% 62.73% -
Total Cost 59,650 38,198 57,782 39,955 30,871 8,598 47.28%
-
Net Worth 61,927 52,282 51,636 53,576 50,755 17,375 28.92%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 61,927 52,282 51,636 53,576 50,755 17,375 28.92%
NOSH 80,425 80,434 80,681 81,176 79,305 28,024 23.45%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.44% 2.88% -0.96% 7.04% 13.58% 7.53% -
ROE -5.44% 2.17% -1.06% 5.65% 9.56% 9.15% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 70.34 48.90 70.94 52.95 45.05 33.18 16.20%
EPS -4.19 1.41 -0.68 3.73 6.12 5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.65 0.64 0.66 0.64 0.62 4.42%
Adjusted Per Share Value based on latest NOSH - 81,176
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 54.04 37.57 54.67 41.06 34.12 8.88 43.47%
EPS -3.22 1.08 -0.52 2.89 4.64 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5915 0.4994 0.4932 0.5118 0.4848 0.166 28.91%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.30 0.34 0.44 0.38 0.41 0.00 -
P/RPS 0.43 0.70 0.62 0.72 0.91 0.00 -
P/EPS -7.16 24.14 -64.90 10.19 6.70 0.00 -
EY -13.97 4.14 -1.54 9.82 14.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.52 0.69 0.58 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 02/09/08 29/08/07 28/08/06 30/08/05 - -
Price 0.45 0.43 0.44 0.36 0.40 0.00 -
P/RPS 0.64 0.88 0.62 0.68 0.89 0.00 -
P/EPS -10.74 30.53 -64.90 9.65 6.54 0.00 -
EY -9.31 3.28 -1.54 10.36 15.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.69 0.55 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment