[BIOSIS] QoQ Quarter Result on 30-Jun-2006 [#2]

Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -86.52%
YoY- -75.83%
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,323 17,477 17,655 11,192 10,760 9,672 11,359 -6.18%
PBT 327 1,349 -1,457 404 1,279 1,305 1,264 -59.43%
Tax -217 -220 -684 -266 -255 -414 -289 -17.40%
NP 110 1,129 -2,141 138 1,024 891 975 -76.68%
-
NP to SH 110 1,129 -2,141 138 1,024 891 975 -76.68%
-
Tax Rate 66.36% 16.31% - 65.84% 19.94% 31.72% 22.86% -
Total Cost 10,213 16,348 19,796 11,054 9,736 8,781 10,384 -1.10%
-
Net Worth 50,285 51,101 49,530 53,576 52,800 52,062 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 50,285 51,101 49,530 53,576 52,800 52,062 0 -
NOSH 78,571 79,846 79,888 81,176 80,000 80,096 80,416 -1.53%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.07% 6.46% -12.13% 1.23% 9.52% 9.21% 8.58% -
ROE 0.22% 2.21% -4.32% 0.26% 1.94% 1.71% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.14 21.89 22.10 13.79 13.45 12.08 14.13 -4.73%
EPS 0.14 1.41 -2.68 0.17 1.28 1.11 1.22 -76.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.62 0.66 0.66 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,176
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 9.86 16.69 16.86 10.69 10.28 9.24 10.85 -6.18%
EPS 0.11 1.08 -2.05 0.13 0.98 0.85 0.93 -75.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4803 0.4881 0.4731 0.5118 0.5044 0.4973 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.41 0.41 0.33 0.38 0.35 0.38 0.41 -
P/RPS 3.12 1.87 1.49 2.76 2.60 3.15 2.90 5.00%
P/EPS 292.86 29.00 -12.31 223.53 27.34 34.16 33.82 322.24%
EY 0.34 3.45 -8.12 0.45 3.66 2.93 2.96 -76.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.53 0.58 0.53 0.58 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 28/08/06 30/05/06 21/02/06 18/11/05 -
Price 0.42 0.39 0.36 0.36 0.38 0.40 0.55 -
P/RPS 3.20 1.78 1.63 2.61 2.83 3.31 3.89 -12.21%
P/EPS 300.00 27.58 -13.43 211.76 29.69 35.96 45.36 252.74%
EY 0.33 3.63 -7.44 0.47 3.37 2.78 2.20 -71.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.61 0.58 0.55 0.58 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment