[BIOSIS] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -72.35%
YoY- -15.72%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 57,084 39,608 21,952 10,760 39,455 29,831 18,458 111.83%
PBT 1,575 227 1,683 1,279 4,977 3,633 2,366 -23.70%
Tax -1,425 -1,205 -521 -255 -1,274 -860 -570 83.89%
NP 150 -978 1,162 1,024 3,703 2,773 1,796 -80.80%
-
NP to SH 150 -978 1,162 1,024 3,703 2,773 1,795 -80.79%
-
Tax Rate 90.48% 530.84% 30.96% 19.94% 25.60% 23.67% 24.09% -
Total Cost 56,934 40,586 20,790 9,736 35,752 27,058 16,662 126.35%
-
Net Worth 47,999 49,701 52,891 52,800 51,915 0 51,285 -4.30%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 47,999 49,701 52,891 52,800 51,915 0 51,285 -4.30%
NOSH 75,000 80,163 80,137 80,000 79,869 80,086 80,133 -4.30%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.26% -2.47% 5.29% 9.52% 9.39% 9.30% 9.73% -
ROE 0.31% -1.97% 2.20% 1.94% 7.13% 0.00% 3.50% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 76.11 49.41 27.39 13.45 49.40 37.25 23.03 121.38%
EPS 0.19 -1.22 1.45 1.28 4.63 3.47 2.24 -80.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.66 0.66 0.65 0.00 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 54.53 37.83 20.97 10.28 37.69 28.50 17.63 111.85%
EPS 0.14 -0.93 1.11 0.98 3.54 2.65 1.71 -81.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4585 0.4748 0.5052 0.5044 0.4959 0.00 0.4899 -4.30%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.41 0.33 0.38 0.35 0.38 0.41 0.41 -
P/RPS 0.54 0.67 1.39 2.60 0.77 1.10 1.78 -54.75%
P/EPS 205.00 -27.05 26.21 27.34 8.20 11.84 18.30 398.45%
EY 0.49 -3.70 3.82 3.66 12.20 8.45 5.46 -79.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.58 0.53 0.58 0.00 0.64 0.00%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 28/08/06 30/05/06 21/02/06 18/11/05 30/08/05 -
Price 0.39 0.36 0.36 0.38 0.40 0.55 0.40 -
P/RPS 0.51 0.73 1.31 2.83 0.81 1.48 1.74 -55.77%
P/EPS 195.00 -29.51 24.83 29.69 8.63 15.88 17.86 390.01%
EY 0.51 -3.39 4.03 3.37 11.59 6.30 5.60 -79.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.58 0.62 0.00 0.63 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment