[GESHEN] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -155.56%
YoY- 98.29%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 42,582 20,702 88,511 65,840 43,023 22,943 68,604 -27.29%
PBT 170 -1,375 827 -614 151 338 -8,389 -
Tax -48 0 -683 489 141 124 399 -
NP 122 -1,375 144 -125 292 462 -7,990 -
-
NP to SH 82 -1,385 228 -69 -27 229 -7,990 -
-
Tax Rate 28.24% - 82.59% - -93.38% -36.69% - -
Total Cost 42,460 22,077 88,367 65,965 42,731 22,481 76,594 -32.59%
-
Net Worth 25,625 37,913 59,499 35,539 15,299 44,919 38,468 -23.78%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,625 37,913 59,499 35,539 15,299 44,919 38,468 -23.78%
NOSH 51,250 77,374 118,999 71,078 29,999 88,076 76,936 -23.78%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.29% -6.64% 0.16% -0.19% 0.68% 2.01% -11.65% -
ROE 0.32% -3.65% 0.38% -0.19% -0.18% 0.51% -20.77% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 83.09 26.76 74.38 92.63 143.41 26.05 89.17 -4.61%
EPS 0.11 -1.80 0.30 -1.02 -0.09 0.26 -10.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.50 0.50 0.51 0.51 0.50 0.00%
Adjusted Per Share Value based on latest NOSH - 75,869
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 33.83 16.45 70.32 52.31 34.18 18.23 54.50 -27.29%
EPS 0.07 -1.10 0.18 -0.05 -0.02 0.18 -6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.3012 0.4727 0.2823 0.1215 0.3569 0.3056 -23.77%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.28 0.22 0.22 0.20 0.28 0.22 0.30 -
P/RPS 0.34 0.82 0.30 0.22 0.20 0.84 0.34 0.00%
P/EPS 175.00 -12.29 114.82 -206.02 -311.11 84.62 -2.89 -
EY 0.57 -8.14 0.87 -0.49 -0.32 1.18 -34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.44 0.40 0.55 0.43 0.60 -4.50%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 26/05/11 28/02/11 25/11/10 24/08/10 25/05/10 22/02/10 -
Price 0.25 0.24 0.215 0.32 0.20 0.28 0.30 -
P/RPS 0.30 0.90 0.29 0.35 0.14 1.07 0.34 -8.02%
P/EPS 156.25 -13.41 112.21 -329.64 -222.22 107.69 -2.89 -
EY 0.64 -7.46 0.89 -0.30 -0.45 0.93 -34.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.43 0.64 0.39 0.55 0.60 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment