[GESHEN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -707.46%
YoY- -704.8%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 89,242 66,935 42,582 20,702 88,511 65,840 43,023 62.43%
PBT 1,766 1,540 170 -1,375 827 -614 151 412.93%
Tax -1,036 -819 -48 0 -683 489 141 -
NP 730 721 122 -1,375 144 -125 292 83.89%
-
NP to SH 764 745 82 -1,385 228 -69 -27 -
-
Tax Rate 58.66% 53.18% 28.24% - 82.59% - -93.38% -
Total Cost 88,512 66,214 42,460 22,077 88,367 65,965 42,731 62.27%
-
Net Worth 39,032 0 25,625 37,913 59,499 35,539 15,299 86.39%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 39,032 0 25,625 37,913 59,499 35,539 15,299 86.39%
NOSH 76,534 117,234 51,250 77,374 118,999 71,078 29,999 86.39%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.82% 1.08% 0.29% -6.64% 0.16% -0.19% 0.68% -
ROE 1.96% 0.00% 0.32% -3.65% 0.38% -0.19% -0.18% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 116.60 57.10 83.09 26.76 74.38 92.63 143.41 -12.85%
EPS 0.99 0.97 0.11 -1.80 0.30 -1.02 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 0.50 0.49 0.50 0.50 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 77,374
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 69.49 52.12 33.16 16.12 68.92 51.27 33.50 62.43%
EPS 0.59 0.58 0.06 -1.08 0.18 -0.05 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3039 0.00 0.1995 0.2952 0.4633 0.2767 0.1191 86.41%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.22 0.20 0.28 0.22 0.22 0.20 0.28 -
P/RPS 0.19 0.35 0.34 0.82 0.30 0.22 0.20 -3.35%
P/EPS 22.04 31.47 175.00 -12.29 114.82 -206.02 -311.11 -
EY 4.54 3.18 0.57 -8.14 0.87 -0.49 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.56 0.45 0.44 0.40 0.55 -15.09%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 15/08/11 26/05/11 28/02/11 25/11/10 24/08/10 -
Price 0.22 0.21 0.25 0.24 0.215 0.32 0.20 -
P/RPS 0.19 0.37 0.30 0.90 0.29 0.35 0.14 22.51%
P/EPS 22.04 33.05 156.25 -13.41 112.21 -329.64 -222.22 -
EY 4.54 3.03 0.64 -7.46 0.89 -0.30 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.50 0.49 0.43 0.64 0.39 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment