[GESHEN] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -180.4%
YoY- -389.52%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 158,987 116,924 72,730 34,266 202,346 159,171 108,382 29.01%
PBT -9,885 -6,830 -6,038 -3,964 7,533 7,379 5,646 -
Tax 864 29 -74 9 -3,018 -2,759 -1,946 -
NP -9,021 -6,801 -6,112 -3,955 4,515 4,620 3,700 -
-
NP to SH -8,688 -6,522 -5,564 -3,619 4,501 4,526 3,751 -
-
Tax Rate - - - - 40.06% 37.39% 34.47% -
Total Cost 168,008 123,725 78,842 38,221 197,831 154,551 104,682 36.96%
-
Net Worth 95,389 95,389 96,158 98,466 101,543 102,311 101,535 -4.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 95,389 95,389 96,158 98,466 101,543 102,311 101,535 -4.06%
NOSH 80,019 80,019 80,019 80,019 80,019 80,019 80,019 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -5.67% -5.82% -8.40% -11.54% 2.23% 2.90% 3.41% -
ROE -9.11% -6.84% -5.79% -3.68% 4.43% 4.42% 3.69% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 206.67 151.99 94.54 44.54 263.04 206.91 140.90 29.00%
EPS -12.58 -9.12 -7.88 -4.70 4.56 5.88 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.24 1.25 1.28 1.32 1.33 1.32 -4.07%
Adjusted Per Share Value based on latest NOSH - 80,019
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 126.33 92.91 57.79 27.23 160.79 126.48 86.12 29.01%
EPS -6.90 -5.18 -4.42 -2.88 3.58 3.60 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.758 0.758 0.7641 0.7824 0.8069 0.813 0.8068 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.56 0.53 0.605 0.63 0.67 1.06 0.82 -
P/RPS 0.27 0.35 0.64 1.41 0.25 0.51 0.58 -39.85%
P/EPS -4.96 -6.25 -8.36 -13.39 11.45 18.02 16.82 -
EY -20.17 -16.00 -11.96 -7.47 8.73 5.55 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.48 0.49 0.51 0.80 0.62 -19.18%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 07/11/19 08/08/19 23/05/19 28/02/19 08/11/18 09/08/18 -
Price 0.45 0.46 0.48 0.63 0.635 0.87 0.89 -
P/RPS 0.22 0.30 0.51 1.41 0.24 0.42 0.63 -50.31%
P/EPS -3.98 -5.43 -6.64 -13.39 10.85 14.79 18.25 -
EY -25.10 -18.43 -15.07 -7.47 9.21 6.76 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.38 0.49 0.48 0.65 0.67 -33.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment