[THHEAVY] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -41.94%
YoY- 72.79%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 408 329 186 5,397 5,045 4,629 2,246 -67.89%
PBT -142,940 -243,179 -25,548 -116,348 -78,376 -42,457 -24,604 222.82%
Tax 0 0 0 0 0 0 0 -
NP -142,940 -243,179 -25,548 -116,348 -78,376 -42,457 -24,604 222.82%
-
NP to SH -3,472 -104,232 -14,752 -99,534 -70,125 -37,973 -21,179 -70.01%
-
Tax Rate - - - - - - - -
Total Cost 143,348 243,508 25,734 121,745 83,421 47,086 26,850 205.15%
-
Net Worth 44,849 -56,063 33,637 78,475 145,626 168,022 179,293 -60.26%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 44,849 -56,063 33,637 78,475 145,626 168,022 179,293 -60.26%
NOSH 1,121,272 1,121,272 1,121,237 1,121,237 1,120,207 1,120,147 1,120,582 0.04%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -35,034.31% -73,914.59% -13,735.48% -2,155.79% -1,553.54% -917.20% -1,095.46% -
ROE -7.74% 0.00% -43.86% -126.83% -48.15% -22.60% -11.81% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.04 0.03 0.02 0.48 0.45 0.41 0.20 -65.76%
EPS -0.31 -9.30 -1.32 -8.88 -6.26 -3.39 -1.89 -70.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 -0.05 0.03 0.07 0.13 0.15 0.16 -60.28%
Adjusted Per Share Value based on latest NOSH - 1,121,237
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.02 0.01 0.01 0.24 0.23 0.21 0.10 -65.76%
EPS -0.16 -4.69 -0.66 -4.48 -3.16 -1.71 -0.95 -69.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0202 -0.0252 0.0151 0.0353 0.0656 0.0756 0.0807 -60.24%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.045 0.065 0.075 0.105 0.07 0.06 0.145 -
P/RPS 123.67 221.53 452.11 21.81 15.54 14.52 72.34 42.92%
P/EPS -14.53 -0.70 -5.70 -1.18 -1.12 -1.77 -7.67 53.04%
EY -6.88 -143.01 -17.54 -84.56 -89.43 -56.50 -13.03 -34.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 2.50 1.50 0.54 0.40 0.91 15.51%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 30/08/18 25/05/18 27/02/18 30/11/17 23/08/17 29/05/17 -
Price 0.04 0.04 0.035 0.095 0.105 0.05 0.07 -
P/RPS 109.93 136.32 210.99 19.73 23.31 12.10 34.92 114.64%
P/EPS -12.92 -0.43 -2.66 -1.07 -1.68 -1.47 -3.70 129.99%
EY -7.74 -232.40 -37.59 -93.46 -59.62 -67.80 -27.00 -56.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.17 1.36 0.81 0.33 0.44 72.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment