[SUCCESS] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 115.07%
YoY- 2.33%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 82,002 395,870 303,676 212,324 101,971 0 0 -
PBT 10,004 71,151 57,363 44,535 19,287 0 0 -
Tax -2,209 -16,855 -13,958 -11,174 -4,968 0 0 -
NP 7,795 54,296 43,405 33,361 14,319 0 0 -
-
NP to SH 6,634 46,754 36,651 27,708 12,883 0 0 -
-
Tax Rate 22.08% 23.69% 24.33% 25.09% 25.76% - - -
Total Cost 74,207 341,574 260,271 178,963 87,652 0 0 -
-
Net Worth 346,883 307,963 298,615 290,459 275,081 264,919 269,807 18.21%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,839 - 5,742 5,717 - - - -
Div Payout % 88.03% - 15.67% 20.64% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 346,883 307,963 298,615 290,459 275,081 264,919 269,807 18.21%
NOSH 116,795 122,693 122,693 114,354 114,617 115,685 115,797 0.57%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.51% 13.72% 14.29% 15.71% 14.04% 0.00% 0.00% -
ROE 1.91% 15.18% 12.27% 9.54% 4.68% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 70.21 343.21 264.41 185.67 88.97 0.00 0.00 -
EPS 5.68 40.18 31.91 24.23 11.24 0.00 0.00 -
DPS 5.00 0.00 5.00 5.00 0.00 0.00 0.00 -
NAPS 2.97 2.67 2.60 2.54 2.40 2.29 2.33 17.54%
Adjusted Per Share Value based on latest NOSH - 114,390
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.39 156.37 119.96 83.87 40.28 0.00 0.00 -
EPS 2.62 18.47 14.48 10.95 5.09 0.00 0.00 -
DPS 2.31 0.00 2.27 2.26 0.00 0.00 0.00 -
NAPS 1.3702 1.2165 1.1796 1.1474 1.0866 1.0465 1.0658 18.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.30 3.61 3.05 2.02 1.80 2.26 2.30 -
P/RPS 4.70 1.05 1.15 1.09 2.02 0.00 0.00 -
P/EPS 58.10 8.91 9.56 8.34 16.01 0.00 0.00 -
EY 1.72 11.23 10.46 12.00 6.24 0.00 0.00 -
DY 1.52 0.00 1.64 2.48 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.17 0.80 0.75 0.99 0.99 7.91%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 29/05/17 23/02/17 28/11/16 26/08/16 27/05/16 -
Price 3.20 3.67 4.00 2.89 1.97 2.16 2.19 -
P/RPS 4.56 1.07 1.51 1.56 2.21 0.00 0.00 -
P/EPS 56.34 9.05 12.53 11.93 17.53 0.00 0.00 -
EY 1.78 11.04 7.98 8.38 5.71 0.00 0.00 -
DY 1.56 0.00 1.25 1.73 0.00 0.00 0.00 -
P/NAPS 1.08 1.37 1.54 1.14 0.82 0.94 0.94 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment