[SUCCESS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 33.44%
YoY- -7.21%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 128,730 61,982 235,980 176,951 124,938 57,587 231,492 -32.30%
PBT 14,688 6,003 27,329 18,293 13,928 4,742 29,303 -36.81%
Tax -3,421 -1,544 -6,377 -4,542 -3,239 -1,417 -6,774 -36.50%
NP 11,267 4,459 20,952 13,751 10,689 3,325 22,529 -36.91%
-
NP to SH 11,304 4,478 19,783 13,508 10,123 3,573 20,494 -32.67%
-
Tax Rate 23.29% 25.72% 23.33% 24.83% 23.26% 29.88% 23.12% -
Total Cost 117,463 57,523 215,028 163,200 114,249 54,262 208,963 -31.81%
-
Net Worth 366,265 367,043 362,440 357,800 353,135 352,927 350,532 2.96%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,266 - 4,129 4,128 4,127 - 4,123 -14.35%
Div Payout % 28.89% - 20.87% 30.56% 40.77% - 20.12% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 366,265 367,043 362,440 357,800 353,135 352,927 350,532 2.96%
NOSH 252,435 252,351 252,344 252,333 252,239 252,232 252,064 0.09%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.75% 7.19% 8.88% 7.77% 8.56% 5.77% 9.73% -
ROE 3.09% 1.22% 5.46% 3.78% 2.87% 1.01% 5.85% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 55.18 27.02 102.87 77.15 54.48 25.13 101.04 -33.11%
EPS 4.90 1.95 8.63 5.89 4.41 1.56 8.95 -33.00%
DPS 1.40 0.00 1.80 1.80 1.80 0.00 1.80 -15.38%
NAPS 1.57 1.60 1.58 1.56 1.54 1.54 1.53 1.73%
Adjusted Per Share Value based on latest NOSH - 252,333
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 50.85 24.48 93.21 69.90 49.35 22.75 91.44 -32.30%
EPS 4.47 1.77 7.81 5.34 4.00 1.41 8.10 -32.64%
DPS 1.29 0.00 1.63 1.63 1.63 0.00 1.63 -14.40%
NAPS 1.4468 1.4499 1.4317 1.4133 1.3949 1.3941 1.3846 2.96%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.71 0.705 0.62 0.695 0.675 0.70 0.745 -
P/RPS 1.29 2.61 0.60 0.90 1.24 2.79 0.74 44.69%
P/EPS 14.65 36.12 7.19 11.80 15.29 44.90 8.33 45.55%
EY 6.82 2.77 13.91 8.47 6.54 2.23 12.01 -31.35%
DY 1.97 0.00 2.90 2.59 2.67 0.00 2.42 -12.78%
P/NAPS 0.45 0.44 0.39 0.45 0.44 0.45 0.49 -5.50%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 30/08/23 26/05/23 28/02/23 22/11/22 24/08/22 -
Price 0.75 0.715 0.66 0.62 0.70 0.68 0.73 -
P/RPS 1.36 2.65 0.64 0.80 1.28 2.71 0.72 52.62%
P/EPS 15.48 36.63 7.65 10.53 15.86 43.62 8.16 53.06%
EY 6.46 2.73 13.07 9.50 6.31 2.29 12.25 -34.65%
DY 1.87 0.00 2.73 2.90 2.57 0.00 2.47 -16.89%
P/NAPS 0.48 0.45 0.42 0.40 0.45 0.44 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment