[TAFI] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1302.75%
YoY- 715.65%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,768 72,804 51,247 33,336 12,089 43,539 24,893 -42.83%
PBT 108 11,306 10,214 2,502 182 5,534 2,288 -86.96%
Tax 0 -1,256 -424 51 0 -53 -53 -
NP 108 10,050 9,790 2,553 182 5,481 2,235 -86.75%
-
NP to SH 108 10,050 9,790 2,553 182 5,481 2,235 -86.75%
-
Tax Rate 0.00% 11.11% 4.15% -2.04% 0.00% 0.96% 2.32% -
Total Cost 10,660 62,754 41,457 30,783 11,907 38,058 22,658 -39.53%
-
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
NOSH 379,427 379,427 379,427 379,427 379,427 123,935 123,935 110.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.00% 13.80% 19.10% 7.66% 1.51% 12.59% 8.98% -
ROE 0.14% 12.61% 12.29% 3.54% 0.26% 8.34% 2.86% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.84 19.19 13.51 8.79 3.23 34.46 20.09 -72.89%
EPS 0.03 2.66 2.59 0.68 0.05 5.28 2.31 -94.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.186 0.52 0.63 -51.95%
Adjusted Per Share Value based on latest NOSH - 379,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.84 19.19 13.51 8.79 3.19 11.47 6.56 -42.80%
EPS 0.03 2.66 2.59 0.68 0.05 1.44 0.59 -86.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.1835 0.1731 0.2058 1.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.575 0.70 0.49 0.465 0.745 2.20 2.58 -
P/RPS 20.26 3.65 3.63 5.29 23.07 6.38 12.85 35.50%
P/EPS 2,020.10 26.43 18.99 69.11 1,532.35 50.71 143.07 485.12%
EY 0.05 3.78 5.27 1.45 0.07 1.97 0.70 -82.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 3.33 2.33 2.45 4.01 4.23 4.10 -23.58%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 24/02/22 12/11/21 -
Price 0.63 0.60 0.585 0.43 0.54 0.655 3.75 -
P/RPS 22.20 3.13 4.33 4.89 16.72 1.90 18.67 12.24%
P/EPS 2,213.32 22.65 22.67 63.91 1,110.70 15.10 207.94 384.57%
EY 0.05 4.41 4.41 1.56 0.09 6.62 0.48 -77.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.86 2.79 2.26 2.90 1.26 5.95 -36.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment