[TAFI] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1202.75%
YoY- 418.68%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,768 21,557 17,911 21,247 12,089 18,646 9,641 7.65%
PBT 108 1,092 7,712 2,320 182 3,246 1,922 -85.35%
Tax 0 -832 -475 51 0 0 0 -
NP 108 260 7,237 2,371 182 3,246 1,922 -85.35%
-
NP to SH 108 260 7,237 2,371 182 3,246 1,922 -85.35%
-
Tax Rate 0.00% 76.19% 6.16% -2.20% 0.00% 0.00% 0.00% -
Total Cost 10,660 21,297 10,674 18,876 11,907 15,400 7,719 24.03%
-
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 79,679 79,679 79,679 72,091 69,628 65,694 78,079 1.36%
NOSH 379,427 379,427 379,427 379,427 379,427 123,935 123,935 110.98%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.00% 1.21% 40.41% 11.16% 1.51% 17.41% 19.94% -
ROE 0.14% 0.33% 9.08% 3.29% 0.26% 4.94% 2.46% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.84 5.68 4.72 5.60 3.23 14.76 7.78 -48.95%
EPS 0.03 0.07 1.91 0.62 0.05 2.57 1.55 -92.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.186 0.52 0.63 -51.95%
Adjusted Per Share Value based on latest NOSH - 379,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.84 5.68 4.72 5.60 3.19 4.91 2.54 7.73%
EPS 0.03 0.07 1.91 0.62 0.05 0.86 0.51 -84.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.19 0.1835 0.1731 0.2058 1.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.575 0.70 0.49 0.465 0.745 2.20 2.58 -
P/RPS 20.26 12.32 10.38 8.30 23.07 14.91 33.17 -28.03%
P/EPS 2,020.10 1,021.53 25.69 74.41 1,532.35 85.63 166.36 429.10%
EY 0.05 0.10 3.89 1.34 0.07 1.17 0.60 -80.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 3.33 2.33 2.45 4.01 4.23 4.10 -23.58%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 16/11/22 24/08/22 27/05/22 24/02/22 12/11/21 -
Price 0.63 0.60 0.585 0.43 0.54 0.655 3.75 -
P/RPS 22.20 10.56 12.39 7.68 16.72 4.44 48.21 -40.39%
P/EPS 2,213.32 875.60 30.67 68.81 1,110.70 25.49 241.81 338.15%
EY 0.05 0.11 3.26 1.45 0.09 3.92 0.41 -75.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.86 2.79 2.26 2.90 1.26 5.95 -36.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment