[TAFI] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 37.92%
YoY- -151.62%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,211 12,715 6,813 28,917 21,308 14,758 7,463 87.50%
PBT -3,831 -2,560 -1,164 -549 -880 -697 -630 232.06%
Tax -5 -5 -5 -24 -43 -38 -15 -51.82%
NP -3,836 -2,565 -1,169 -573 -923 -735 -645 227.19%
-
NP to SH -3,836 -2,565 -1,169 -573 -923 -735 -645 227.19%
-
Tax Rate - - - - - - - -
Total Cost 23,047 15,280 7,982 29,490 22,231 15,493 8,108 100.28%
-
Net Worth 54,221 55,794 57,288 58,074 58,172 58,026 58,283 -4.68%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 54,221 55,794 57,288 58,074 58,172 58,026 58,283 -4.68%
NOSH 80,000 77,492 77,417 77,432 77,563 77,368 77,710 1.94%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -19.97% -20.17% -17.16% -1.98% -4.33% -4.98% -8.64% -
ROE -7.07% -4.60% -2.04% -0.99% -1.59% -1.27% -1.11% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.80 16.41 8.80 37.34 27.47 19.07 9.60 87.94%
EPS -4.95 -3.31 -1.51 -0.74 -1.19 -0.95 -0.83 227.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.72 0.74 0.75 0.75 0.75 0.75 -4.48%
Adjusted Per Share Value based on latest NOSH - 77,777
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.06 3.35 1.80 7.62 5.62 3.89 1.97 87.23%
EPS -1.01 -0.68 -0.31 -0.15 -0.24 -0.19 -0.17 226.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.147 0.151 0.1531 0.1533 0.1529 0.1536 -4.68%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.33 0.31 0.325 0.39 0.40 0.41 0.405 -
P/RPS 1.33 1.89 3.69 1.04 1.46 2.15 4.22 -53.59%
P/EPS -6.66 -9.37 -21.52 -52.70 -33.61 -43.16 -48.80 -73.39%
EY -15.01 -10.68 -4.65 -1.90 -2.98 -2.32 -2.05 275.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.44 0.52 0.53 0.55 0.54 -8.81%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 29/08/16 27/05/16 26/02/16 27/11/15 27/08/15 21/05/15 -
Price 0.36 0.325 0.32 0.35 0.40 0.325 0.43 -
P/RPS 1.45 1.98 3.64 0.94 1.46 1.70 4.48 -52.76%
P/EPS -7.27 -9.82 -21.19 -47.30 -33.61 -34.21 -51.81 -72.90%
EY -13.76 -10.18 -4.72 -2.11 -2.98 -2.92 -1.93 269.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.43 0.47 0.53 0.43 0.57 -7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment