[TAFI] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 53.44%
YoY- -151.62%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 22,897 28,227 26,106 28,917 27,943 30,681 36,353 -7.41%
PBT -4,613 -3,259 -6,454 -549 1,384 227 -1,595 19.35%
Tax 0 0 181 -24 -274 -167 -72 -
NP -4,613 -3,259 -6,273 -573 1,110 60 -1,667 18.47%
-
NP to SH -4,613 -3,024 -6,273 -573 1,110 60 -1,667 18.47%
-
Tax Rate - - - - 19.80% 73.57% - -
Total Cost 27,510 31,486 32,379 29,490 26,833 30,621 38,020 -5.24%
-
Net Worth 44,926 48,799 51,898 58,074 58,993 56,250 58,151 -4.20%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 44,926 48,799 51,898 58,074 58,993 56,250 58,151 -4.20%
NOSH 80,000 80,000 80,000 77,432 77,622 75,000 77,534 0.52%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -20.15% -11.55% -24.03% -1.98% 3.97% 0.20% -4.59% -
ROE -10.27% -6.20% -12.09% -0.99% 1.88% 0.11% -2.87% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 29.56 36.44 33.70 37.34 36.00 40.91 46.89 -7.39%
EPS -5.95 -3.90 -8.10 -0.74 1.43 0.08 -2.15 18.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.63 0.67 0.75 0.76 0.75 0.75 -4.19%
Adjusted Per Share Value based on latest NOSH - 77,777
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 6.03 7.44 6.88 7.62 7.36 8.09 9.58 -7.42%
EPS -1.22 -0.80 -1.65 -0.15 0.29 0.02 -0.44 18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1286 0.1368 0.1531 0.1555 0.1482 0.1533 -4.21%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.31 0.40 0.37 0.39 0.415 0.285 0.24 -
P/RPS 1.05 1.10 1.10 1.04 1.15 0.70 0.51 12.78%
P/EPS -5.21 -10.25 -4.57 -52.70 29.02 356.25 -11.16 -11.91%
EY -19.21 -9.76 -21.89 -1.90 3.45 0.28 -8.96 13.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.55 0.52 0.55 0.38 0.32 8.76%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 20/02/19 27/02/18 24/02/17 26/02/16 27/02/15 27/02/14 27/02/13 -
Price 0.29 0.39 0.435 0.35 0.435 0.33 0.22 -
P/RPS 0.98 1.07 1.29 0.94 1.21 0.81 0.47 13.02%
P/EPS -4.87 -9.99 -5.37 -47.30 30.42 412.50 -10.23 -11.63%
EY -20.54 -10.01 -18.62 -2.11 3.29 0.24 -9.77 13.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.65 0.47 0.57 0.44 0.29 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment