[TAFI] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 97.16%
YoY- 89.55%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 27,196 21,873 15,158 8,993 22,897 17,694 10,695 85.98%
PBT -3,762 -2,487 -1,094 -131 -4,613 -3,638 -2,682 25.22%
Tax -49 0 0 0 0 0 0 -
NP -3,811 -2,487 -1,094 -131 -4,613 -3,638 -2,682 26.31%
-
NP to SH -3,811 -2,487 -1,094 -131 -4,613 -3,638 -2,682 26.31%
-
Tax Rate - - - - - - - -
Total Cost 31,007 24,360 16,252 9,124 27,510 21,332 13,377 74.87%
-
Net Worth 41,053 41,828 43,377 44,152 44,926 45,701 46,476 -7.91%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 41,053 41,828 43,377 44,152 44,926 45,701 46,476 -7.91%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -14.01% -11.37% -7.22% -1.46% -20.15% -20.56% -25.08% -
ROE -9.28% -5.95% -2.52% -0.30% -10.27% -7.96% -5.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.11 28.24 19.57 11.61 29.56 22.84 13.81 85.96%
EPS -4.92 -3.21 -1.41 -0.17 -5.95 -4.70 -3.46 26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.56 0.57 0.58 0.59 0.60 -7.91%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.17 5.76 3.99 2.37 6.03 4.66 2.82 85.96%
EPS -1.00 -0.66 -0.29 -0.03 -1.22 -0.96 -0.71 25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1102 0.1143 0.1164 0.1184 0.1204 0.1225 -7.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.33 0.24 0.27 0.29 0.31 0.36 0.34 -
P/RPS 0.94 0.85 1.38 2.50 1.05 1.58 2.46 -47.24%
P/EPS -6.71 -7.48 -19.12 -171.48 -5.21 -7.67 -9.82 -22.36%
EY -14.91 -13.38 -5.23 -0.58 -19.21 -13.05 -10.18 28.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.48 0.51 0.53 0.61 0.57 5.74%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 25/11/19 21/08/19 27/05/19 20/02/19 29/11/18 23/08/18 -
Price 0.29 0.28 0.24 0.31 0.29 0.32 0.29 -
P/RPS 0.83 0.99 1.23 2.67 0.98 1.40 2.10 -46.05%
P/EPS -5.89 -8.72 -16.99 -183.30 -4.87 -6.81 -8.38 -20.89%
EY -16.97 -11.47 -5.88 -0.55 -20.54 -14.68 -11.94 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.43 0.54 0.50 0.54 0.48 9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment