[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 123.62%
YoY- -46.9%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 50,852 214,455 159,954 104,111 49,657 169,935 134,351 -47.64%
PBT 3,748 13,959 11,395 6,812 2,972 -1,050 5,772 -24.99%
Tax -1,003 -4,667 -3,341 -1,872 -817 -72 -577 44.52%
NP 2,745 9,292 8,054 4,940 2,155 -1,122 5,195 -34.61%
-
NP to SH 2,627 8,929 7,804 4,763 2,130 -1,528 4,830 -33.34%
-
Tax Rate 26.76% 33.43% 29.32% 27.48% 27.49% - 10.00% -
Total Cost 48,107 205,163 151,900 99,171 47,502 171,057 129,156 -48.20%
-
Net Worth 218,416 210,656 206,043 202,513 199,968 198,105 204,169 4.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 4,103 4,093 -
Div Payout % - - - - - 0.00% 84.75% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 218,416 210,656 206,043 202,513 199,968 198,105 204,169 4.59%
NOSH 826,081 826,081 821,096 820,888 820,888 820,888 818,644 0.60%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.40% 4.33% 5.04% 4.74% 4.34% -0.66% 3.87% -
ROE 1.20% 4.24% 3.79% 2.35% 1.07% -0.77% 2.37% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.16 26.07 19.49 12.68 6.05 20.71 16.41 -47.93%
EPS 0.32 1.09 0.95 0.58 0.26 -0.19 0.59 -33.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2644 0.2561 0.251 0.2467 0.2436 0.2414 0.2494 3.96%
Adjusted Per Share Value based on latest NOSH - 820,888
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.16 25.96 19.36 12.60 6.01 20.57 16.26 -47.61%
EPS 0.32 1.08 0.94 0.58 0.26 -0.18 0.58 -32.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.2644 0.255 0.2494 0.2451 0.2421 0.2398 0.2472 4.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.355 0.325 0.34 0.375 0.31 0.315 0.345 -
P/RPS 5.77 1.25 1.74 2.96 5.12 1.52 2.10 96.05%
P/EPS 111.63 29.94 35.76 64.63 119.47 -169.18 58.47 53.83%
EY 0.90 3.34 2.80 1.55 0.84 -0.59 1.71 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.45 -
P/NAPS 1.34 1.27 1.35 1.52 1.27 1.30 1.38 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 21/05/18 27/02/18 13/11/17 30/08/17 24/05/17 -
Price 0.375 0.35 0.32 0.36 0.365 0.315 0.345 -
P/RPS 6.09 1.34 1.64 2.84 6.03 1.52 2.10 103.22%
P/EPS 117.92 32.24 33.66 62.04 140.67 -169.18 58.47 59.55%
EY 0.85 3.10 2.97 1.61 0.71 -0.59 1.71 -37.22%
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.45 -
P/NAPS 1.42 1.37 1.27 1.46 1.50 1.30 1.38 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment